What Is ABNB Fair Value?
Airbnb Inc. (ABNB) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Airbnb Inc. (ABNB) has a composite fair value estimate of $246.15 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $168.32, suggesting the stock is undervalued by 46.2%.
Data as of September 15, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$246.15
vs. current price of $168.32(+46.2%)
How Is ABNB Fair Value Calculated?
Four independent models estimate what ABNB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ABNB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$406.21
+141.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
ABNB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$39.75
-76.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$128.12
-23.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $168.32 is 141.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.98B | $3.60B |
| Year 2 | $4.94B | $4.04B |
| Year 3 | $6.13B | $4.53B |
| Year 4 | $7.61B | $5.08B |
| Year 5 | $9.45B | $5.70B |
| Year 6 | $11.73B | $6.39B |
| Year 7 | $14.55B | $7.17B |
| Year 8 | $18.06B | $8.04B |
| Year 9 | $22.42B | $9.02B |
| Year 10 | $27.83B | $10.12B |
| Terminal Value | $350.05B | $127.25B |
What Are ABNB's Key Financial Metrics?
Earnings & Growth
Current Price
$168.32
EPS (TTM)
$4.39
Forward P/E
27.2
Profit Margin
20.4%
Cash & Balance Sheet
Free Cash Flow
3.2B
EBITDA
2.8B
Book Value
$13.22
Total Debt
2.5B
What Do Analysts Say About ABNB?
Low
$125.00
Average
$182.98
High
$220.00
Upside
+8.7%
ABNB Fair Value FAQ
What is the fair value of ABNB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ABNB's estimated fair value is $246.15. The stock is currently trading at $168.32, which makes it undervalued by our analysis.
How is ABNB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ABNB overvalued or undervalued?
Based on our analysis, ABNB is undervalued. The current price of $168.32 is 46.2% below our estimated fair value of $246.15.
What do Wall Street analysts say about ABNB?
40 analysts cover Airbnb Inc. with a consensus rating of "Buy." The average price target is $182.98, ranging from $125.00 to $220.00. This implies 8.7% upside from the current price.