What Is ADSK Fair Value?
Autodesk (ADSK) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Autodesk (ADSK) has a composite fair value estimate of $347.19 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $260.66, suggesting the stock is undervalued by 33.2%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$347.19
vs. current price of $260.66(+33.2%)
How Is ADSK Fair Value Calculated?
Four independent models estimate what ADSK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ADSK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$546.69
+109.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
ADSK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$67.57
-74.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$212.43
-18.5%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $260.66 is 109.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.79B | $3.45B |
| Year 2 | $4.43B | $3.68B |
| Year 3 | $5.17B | $3.93B |
| Year 4 | $6.04B | $4.19B |
| Year 5 | $7.06B | $4.46B |
| Year 6 | $8.25B | $4.76B |
| Year 7 | $9.65B | $5.07B |
| Year 8 | $11.27B | $5.41B |
| Year 9 | $13.17B | $5.76B |
| Year 10 | $15.40B | $6.15B |
| Terminal Value | $221.69B | $88.49B |
What Are ADSK's Key Financial Metrics?
Earnings & Growth
Current Price
$260.66
EPS (TTM)
$7.43
Forward P/E
18.3
Profit Margin
21.1%
Cash & Balance Sheet
Free Cash Flow
3.2B
EBITDA
2.3B
Book Value
$16.11
Total Debt
3.7B
What Do Analysts Say About ADSK?
Low
$220.50
Average
$314.57
High
$456.00
Upside
+20.7%
ADSK Fair Value FAQ
What is the fair value of ADSK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ADSK's estimated fair value is $347.19. The stock is currently trading at $260.66, which makes it undervalued by our analysis.
How is ADSK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ADSK overvalued or undervalued?
Based on our analysis, ADSK is undervalued. The current price of $260.66 is 33.2% below our estimated fair value of $347.19.
What do Wall Street analysts say about ADSK?
34 analysts cover Autodesk with a consensus rating of "Strong Buy." The average price target is $314.57, ranging from $220.50 to $456.00. This implies 20.7% upside from the current price.