What Is AKAM Fair Value?
Akamai Technologies (AKAM) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Akamai Technologies (AKAM) has a composite fair value estimate of $70.47 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $120.01, suggesting the stock is overvalued by 41.3%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$70.47
vs. current price of $120.01(-41.3%)
How Is AKAM Fair Value Calculated?
Four independent models estimate what AKAM is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AKAM Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$61.40
-48.8%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
AKAM Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$71.36
-40.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$67.11
-44.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $120.01 is 48.8% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $714.7M | $668.2M |
| Year 2 | $729.0M | $637.2M |
| Year 3 | $743.6M | $607.6M |
| Year 4 | $758.5M | $579.4M |
| Year 5 | $773.7M | $552.5M |
| Year 6 | $789.1M | $526.8M |
| Year 7 | $804.9M | $502.3M |
| Year 8 | $821.0M | $479.0M |
| Year 9 | $837.4M | $456.8M |
| Year 10 | $854.2M | $435.6M |
| Terminal Value | $19.60B | $9.99B |
What Are AKAM's Key Financial Metrics?
Earnings & Growth
Current Price
$120.01
EPS (TTM)
$2.82
Forward P/E
16.7
Profit Margin
10.2%
Cash & Balance Sheet
Free Cash Flow
700.7M
EBITDA
1.1B
Book Value
$33.73
Total Debt
5.9B
What Do Analysts Say About AKAM?
Low
$87.00
Average
$159.30
High
$195.00
Upside
+32.7%
AKAM Fair Value FAQ
What is the fair value of AKAM?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AKAM's estimated fair value is $70.47. The stock is currently trading at $120.01, which makes it overvalued by our analysis.
How is AKAM's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AKAM overvalued or undervalued?
Based on our analysis, AKAM is overvalued. The current price of $120.01 is 41.3% above our estimated fair value of $70.47.
What do Wall Street analysts say about AKAM?
23 analysts cover Akamai Technologies with a consensus rating of "Buy." The average price target is $159.30, ranging from $87.00 to $195.00. This implies 32.7% upside from the current price.