What Is AKAM Fair Value?
Akamai Technologies (AKAM) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Akamai Technologies (AKAM) has a composite fair value estimate of $75.20 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $99.93, suggesting the stock is overvalued by 24.7%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$75.20
vs. current price of $99.93(-24.7%)
How Is AKAM Fair Value Calculated?
Four independent models estimate what AKAM is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AKAM Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$72.25
-27.7%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
AKAM Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$70.29
-29.7%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$66.40
-33.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $99.93 is 27.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $724.3M | $681.1M |
| Year 2 | $738.7M | $653.3M |
| Year 3 | $753.5M | $626.7M |
| Year 4 | $768.6M | $601.1M |
| Year 5 | $784.0M | $576.6M |
| Year 6 | $799.6M | $553.1M |
| Year 7 | $815.6M | $530.6M |
| Year 8 | $831.9M | $508.9M |
| Year 9 | $848.6M | $488.2M |
| Year 10 | $865.6M | $468.3M |
| Terminal Value | $23.13B | $12.51B |
What Are AKAM's Key Financial Metrics?
Earnings & Growth
Current Price
$99.93
EPS (TTM)
$2.76
Forward P/E
14.6
Profit Margin
9.5%
Cash & Balance Sheet
Free Cash Flow
710.1M
EBITDA
1.1B
Book Value
$33.07
Total Debt
9.3B
What Do Analysts Say About AKAM?
Low
$93.00
Average
$158.87
High
$225.00
Upside
+59.0%
AKAM Fair Value FAQ
What is the fair value of AKAM?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AKAM's estimated fair value is $75.20. The stock is currently trading at $99.93, which makes it overvalued by our analysis.
How is AKAM's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AKAM overvalued or undervalued?
Based on our analysis, AKAM is overvalued. The current price of $99.93 is 24.7% above our estimated fair value of $75.20.
What do Wall Street analysts say about AKAM?
22 analysts cover Akamai Technologies with a consensus rating of "Buy." The average price target is $158.87, ranging from $93.00 to $225.00. This implies 59.0% upside from the current price.