What Is AMCR Fair Value?
Amcor (AMCR) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Amcor (AMCR) has a composite fair value estimate of $39.07 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $43.40, suggesting the stock is fair value by 10.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$39.07
vs. current price of $43.40(-10.0%)
How Is AMCR Fair Value Calculated?
Four independent models estimate what AMCR is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AMCR Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$8.86
-79.6%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$90.75
+109.1%Undervalued
Inputs used
AMCR Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$47.49
+9.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$39.76
-8.4%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $43.40 is 79.6% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $420.6M | $396.5M |
| Year 2 | $461.6M | $410.1M |
| Year 3 | $506.6M | $424.2M |
| Year 4 | $555.9M | $438.9M |
| Year 5 | $610.1M | $454.0M |
| Year 6 | $669.6M | $469.6M |
| Year 7 | $734.8M | $485.8M |
| Year 8 | $806.4M | $502.5M |
| Year 9 | $885.0M | $519.9M |
| Year 10 | $971.2M | $537.8M |
| Terminal Value | $27.73B | $15.36B |
What Are AMCR's Key Financial Metrics?
Earnings & Growth
Current Price
$43.40
EPS (TTM)
$1.26
Forward P/E
10.1
Profit Margin
3.1%
Cash & Balance Sheet
Free Cash Flow
149.5M
EBITDA
3.2B
Book Value
$25.21
Total Debt
16.8B
What Do Analysts Say About AMCR?
Low
$41.00
Average
$48.21
High
$60.00
Upside
+11.1%
AMCR Fair Value FAQ
What is the fair value of AMCR?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AMCR's estimated fair value is $39.07. The stock is currently trading at $43.40, which makes it fair value by our analysis.
How is AMCR's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AMCR overvalued or undervalued?
Based on our analysis, AMCR is fair value. The current price of $43.40 is 10.0% above our estimated fair value of $39.07.
What do Wall Street analysts say about AMCR?
11 analysts cover Amcor with a consensus rating of "Buy." The average price target is $48.21, ranging from $41.00 to $60.00. This implies 11.1% upside from the current price.