What Is AMCR Fair Value?
Amcor (AMCR) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Amcor (AMCR) has a composite fair value estimate of $88.88 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $42.28, suggesting the stock is undervalued by 110.2%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$88.88
vs. current price of $42.28(+110.2%)
How Is AMCR Fair Value Calculated?
Four independent models estimate what AMCR is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AMCR Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$128.84
+204.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
AMCR Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$48.08
+13.7%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$41.92
-0.9%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $42.28 is 204.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.66B | $1.57B |
| Year 2 | $1.83B | $1.63B |
| Year 3 | $2.02B | $1.70B |
| Year 4 | $2.24B | $1.77B |
| Year 5 | $2.47B | $1.84B |
| Year 6 | $2.73B | $1.92B |
| Year 7 | $3.01B | $2.00B |
| Year 8 | $3.32B | $2.08B |
| Year 9 | $3.67B | $2.16B |
| Year 10 | $4.05B | $2.25B |
| Terminal Value | $117.14B | $65.14B |
What Are AMCR's Key Financial Metrics?
Earnings & Growth
Current Price
$42.28
EPS (TTM)
$2.38
Forward P/E
9.7
Profit Margin
4.7%
Cash & Balance Sheet
Free Cash Flow
1.5B
EBITDA
3.5B
Book Value
$25.52
Total Debt
15.1B
What Do Analysts Say About AMCR?
Low
$42.00
Average
$49.76
High
$60.00
Upside
+17.7%
AMCR Fair Value FAQ
What is the fair value of AMCR?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AMCR's estimated fair value is $88.88. The stock is currently trading at $42.28, which makes it undervalued by our analysis.
How is AMCR's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AMCR overvalued or undervalued?
Based on our analysis, AMCR is undervalued. The current price of $42.28 is 110.2% below our estimated fair value of $88.88.
What do Wall Street analysts say about AMCR?
12 analysts cover Amcor with a consensus rating of "Buy." The average price target is $49.76, ranging from $42.00 to $60.00. This implies 17.7% upside from the current price.