What Is AMT Fair Value?
American Tower Corporation (AMT) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, American Tower Corporation (AMT) has a composite fair value estimate of $182.37 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $187.78, suggesting the stock is fair value by 2.9%.
Data as of October 31, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$182.37
vs. current price of $187.78(-2.9%)
How Is AMT Fair Value Calculated?
Four independent models estimate what AMT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AMT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$218.13
+16.2%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$387.33
+106.3%Undervalued
Inputs used
AMT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$34.53
-81.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$103.28
-45.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $187.78 is 16.2% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.46B | $3.22B |
| Year 2 | $3.97B | $3.44B |
| Year 3 | $4.56B | $3.67B |
| Year 4 | $5.23B | $3.92B |
| Year 5 | $6.01B | $4.18B |
| Year 6 | $6.89B | $4.46B |
| Year 7 | $7.91B | $4.76B |
| Year 8 | $9.08B | $5.09B |
| Year 9 | $10.42B | $5.43B |
| Year 10 | $11.96B | $5.80B |
| Terminal Value | $244.49B | $118.47B |
What Are AMT's Key Financial Metrics?
Earnings & Growth
Current Price
$187.78
EPS (TTM)
$7.10
Forward P/E
26.8
Profit Margin
30.1%
Cash & Balance Sheet
Free Cash Flow
3B
EBITDA
7.1B
Book Value
$7.58
Total Debt
45.3B
What Do Analysts Say About AMT?
Low
$188.00
Average
$215.61
High
$260.00
Upside
+14.8%
AMT Fair Value FAQ
What is the fair value of AMT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AMT's estimated fair value is $182.37. The stock is currently trading at $187.78, which makes it fair value by our analysis.
How is AMT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AMT overvalued or undervalued?
Based on our analysis, AMT is fair value. The current price of $187.78 is 2.9% above our estimated fair value of $182.37.
What do Wall Street analysts say about AMT?
23 analysts cover American Tower Corporation with a consensus rating of "Buy." The average price target is $215.61, ranging from $188.00 to $260.00. This implies 14.8% upside from the current price.