What Is APO Fair Value?
Apollo Global Management (APO) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Apollo Global Management (APO) has a composite fair value estimate of $236.75 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $116.28, suggesting the stock is undervalued by 103.6%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$236.75
vs. current price of $116.28(+103.6%)
How Is APO Fair Value Calculated?
Four independent models estimate what APO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
APO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$441.76
+279.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$36.80
-68.4%Overvalued
Inputs used
APO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$81.55
-29.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$115.78
-0.4%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $116.28 is 279.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $10.74B | $9.79B |
| Year 2 | $12.17B | $10.11B |
| Year 3 | $13.79B | $10.45B |
| Year 4 | $15.63B | $10.80B |
| Year 5 | $17.71B | $11.16B |
| Year 6 | $20.08B | $11.53B |
| Year 7 | $22.75B | $11.91B |
| Year 8 | $25.79B | $12.31B |
| Year 9 | $29.23B | $12.71B |
| Year 10 | $33.12B | $13.14B |
| Terminal Value | $472.24B | $187.29B |
What Are APO's Key Financial Metrics?
Earnings & Growth
Current Price
$116.28
EPS (TTM)
$2.79
Forward P/E
10.9
Profit Margin
5.3%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$34.04
Total Debt
41.9B
What Do Analysts Say About APO?
Low
$127.00
Average
$150.15
High
$173.00
Upside
+29.1%
APO Fair Value FAQ
What is the fair value of APO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), APO's estimated fair value is $236.75. The stock is currently trading at $116.28, which makes it undervalued by our analysis.
How is APO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is APO overvalued or undervalued?
Based on our analysis, APO is undervalued. The current price of $116.28 is 103.6% below our estimated fair value of $236.75.
What do Wall Street analysts say about APO?
20 analysts cover Apollo Global Management with a consensus rating of "Buy." The average price target is $150.15, ranging from $127.00 to $173.00. This implies 29.1% upside from the current price.