What Is APO Fair Value?
Apollo Global Management (APO) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Apollo Global Management (APO) has a composite fair value estimate of $204.43 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $121.83, suggesting the stock is undervalued by 67.8%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$204.43
vs. current price of $121.83(+67.8%)
How Is APO Fair Value Calculated?
Four independent models estimate what APO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
APO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$365.13
+199.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$37.78
-69.0%Overvalued
Inputs used
APO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$80.10
-34.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$113.55
-6.8%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $121.83 is 199.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $8.86B | $8.09B |
| Year 2 | $10.00B | $8.33B |
| Year 3 | $11.28B | $8.58B |
| Year 4 | $12.72B | $8.83B |
| Year 5 | $14.35B | $9.10B |
| Year 6 | $16.19B | $9.37B |
| Year 7 | $18.27B | $9.65B |
| Year 8 | $20.61B | $9.93B |
| Year 9 | $23.25B | $10.23B |
| Year 10 | $26.23B | $10.53B |
| Terminal Value | $381.23B | $153.11B |
What Are APO's Key Financial Metrics?
Earnings & Growth
Current Price
$121.83
EPS (TTM)
$1.62
Forward P/E
11.5
Profit Margin
3.7%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$32.18
Total Debt
40B
What Do Analysts Say About APO?
Low
$126.00
Average
$149.12
High
$173.00
Upside
+22.4%
APO Fair Value FAQ
What is the fair value of APO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), APO's estimated fair value is $204.43. The stock is currently trading at $121.83, which makes it undervalued by our analysis.
How is APO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is APO overvalued or undervalued?
Based on our analysis, APO is undervalued. The current price of $121.83 is 67.8% below our estimated fair value of $204.43.
What do Wall Street analysts say about APO?
17 analysts cover Apollo Global Management with a consensus rating of "Buy." The average price target is $149.12, ranging from $126.00 to $173.00. This implies 22.4% upside from the current price.