What Is ARE Fair Value?
Alexandria Real Estate Equities (ARE) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Alexandria Real Estate Equities (ARE) has a composite fair value estimate of $66.83 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $48.70, suggesting the stock is undervalued by 37.2%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$66.83
vs. current price of $48.70(+37.2%)
How Is ARE Fair Value Calculated?
Four independent models estimate what ARE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ARE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$98.19
+101.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$32.62
-33.0%Overvalued
Inputs used
ARE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$65.39
+34.3%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$20.62
-57.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $48.70 is 101.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.44B | $1.35B |
| Year 2 | $1.47B | $1.29B |
| Year 3 | $1.49B | $1.23B |
| Year 4 | $1.52B | $1.17B |
| Year 5 | $1.56B | $1.12B |
| Year 6 | $1.59B | $1.07B |
| Year 7 | $1.62B | $1.02B |
| Year 8 | $1.65B | $978.6M |
| Year 9 | $1.68B | $935.0M |
| Year 10 | $1.72B | $893.4M |
| Terminal Value | $41.39B | $21.53B |
What Are ARE's Key Financial Metrics?
Earnings & Growth
Current Price
$48.70
EPS (TTM)
-$6.43
Forward P/E
N/A
Profit Margin
-36.1%
Cash & Balance Sheet
Free Cash Flow
1.4B
EBITDA
1.9B
Book Value
$92.17
Total Debt
12.9B
What Do Analysts Say About ARE?
Low
$42.00
Average
$51.00
High
$60.00
Upside
+4.7%
ARE Fair Value FAQ
What is the fair value of ARE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ARE's estimated fair value is $66.83. The stock is currently trading at $48.70, which makes it undervalued by our analysis.
How is ARE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ARE overvalued or undervalued?
Based on our analysis, ARE is undervalued. The current price of $48.70 is 37.2% below our estimated fair value of $66.83.
What do Wall Street analysts say about ARE?
14 analysts cover Alexandria Real Estate Equities with a consensus rating of "Hold." The average price target is $51.00, ranging from $42.00 to $60.00. This implies 4.7% upside from the current price.