What Is AVGO Fair Value?
Broadcom Inc. (AVGO) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Broadcom Inc. (AVGO) has a composite fair value estimate of $283.24 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $339.27, suggesting the stock is overvalued by 16.5%.
Data as of September 15, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$283.24
vs. current price of $339.27(-16.5%)
How Is AVGO Fair Value Calculated?
Four independent models estimate what AVGO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AVGO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$266.38
-21.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$62.21
-81.7%Overvalued
Inputs used
AVGO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$74.01
-78.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$582.88
+71.8%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $339.27 is 21.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $38.25B | $34.08B |
| Year 2 | $47.81B | $37.97B |
| Year 3 | $59.76B | $42.30B |
| Year 4 | $74.70B | $47.12B |
| Year 5 | $93.37B | $52.49B |
| Year 6 | $116.72B | $58.47B |
| Year 7 | $145.90B | $65.13B |
| Year 8 | $182.37B | $72.56B |
| Year 9 | $227.96B | $80.83B |
| Year 10 | $284.95B | $90.04B |
| Terminal Value | $3.01T | $950.44B |
What Are AVGO's Key Financial Metrics?
Earnings & Growth
Current Price
$339.27
EPS (TTM)
$7.83
Forward P/E
17.5
Profit Margin
42.9%
Cash & Balance Sheet
Free Cash Flow
30.6B
EBITDA
52.3B
Book Value
$20.88
Total Debt
59.4B
What Do Analysts Say About AVGO?
Low
$215.88
Average
$531.85
High
$715.00
Upside
+56.8%
AVGO Fair Value FAQ
What is the fair value of AVGO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AVGO's estimated fair value is $283.24. The stock is currently trading at $339.27, which makes it overvalued by our analysis.
How is AVGO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AVGO overvalued or undervalued?
Based on our analysis, AVGO is overvalued. The current price of $339.27 is 16.5% above our estimated fair value of $283.24.
What do Wall Street analysts say about AVGO?
47 analysts cover Broadcom Inc. with a consensus rating of "Strong Buy." The average price target is $531.85, ranging from $215.88 to $715.00. This implies 56.8% upside from the current price.