What Is AVGO Fair Value?
Broadcom Inc. (AVGO) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Broadcom Inc. (AVGO) has a composite fair value estimate of $268.26 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $389.28, suggesting the stock is overvalued by 31.1%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$268.26
vs. current price of $389.28(-31.1%)
How Is AVGO Fair Value Calculated?
Four independent models estimate what AVGO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AVGO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$233.90
-39.9%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$61.84
-84.1%Overvalued
Inputs used
AVGO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$69.43
-82.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$581.27
+49.3%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $389.28 is 39.9% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $34.02B | $30.30B |
| Year 2 | $42.52B | $33.75B |
| Year 3 | $53.15B | $37.58B |
| Year 4 | $66.44B | $41.85B |
| Year 5 | $83.05B | $46.60B |
| Year 6 | $103.81B | $51.89B |
| Year 7 | $129.76B | $57.79B |
| Year 8 | $162.20B | $64.35B |
| Year 9 | $202.75B | $71.66B |
| Year 10 | $253.43B | $79.80B |
| Terminal Value | $2.66T | $838.90B |
What Are AVGO's Key Financial Metrics?
Earnings & Growth
Current Price
$389.28
EPS (TTM)
$5.99
Forward P/E
20.0
Profit Margin
38.8%
Cash & Balance Sheet
Free Cash Flow
27.2B
EBITDA
42.1B
Book Value
$18.43
Total Debt
64.9B
What Do Analysts Say About AVGO?
Low
$215.88
Average
$527.88
High
$675.00
Upside
+35.6%
AVGO Fair Value FAQ
What is the fair value of AVGO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AVGO's estimated fair value is $268.26. The stock is currently trading at $389.28, which makes it overvalued by our analysis.
How is AVGO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AVGO overvalued or undervalued?
Based on our analysis, AVGO is overvalued. The current price of $389.28 is 31.1% above our estimated fair value of $268.26.
What do Wall Street analysts say about AVGO?
45 analysts cover Broadcom Inc. with a consensus rating of "Strong Buy." The average price target is $527.88, ranging from $215.88 to $675.00. This implies 35.6% upside from the current price.