What Is AVY Fair Value?
Avery Dennison (AVY) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Avery Dennison (AVY) has a composite fair value estimate of $181.95 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $177.75, suggesting the stock is fair value by 2.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$181.95
vs. current price of $177.75(+2.4%)
How Is AVY Fair Value Calculated?
Four independent models estimate what AVY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AVY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$297.61
+67.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$87.02
-51.0%Overvalued
Inputs used
AVY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$83.69
-52.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$101.72
-42.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $177.75 is 67.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.09B | $1.01B |
| Year 2 | $1.18B | $1.01B |
| Year 3 | $1.28B | $1.02B |
| Year 4 | $1.38B | $1.02B |
| Year 5 | $1.50B | $1.03B |
| Year 6 | $1.63B | $1.03B |
| Year 7 | $1.76B | $1.03B |
| Year 8 | $1.91B | $1.04B |
| Year 9 | $2.07B | $1.04B |
| Year 10 | $2.24B | $1.05B |
| Terminal Value | $42.57B | $19.91B |
What Are AVY's Key Financial Metrics?
Earnings & Growth
Current Price
$177.75
EPS (TTM)
$9.12
Forward P/E
15.9
Profit Margin
7.6%
Cash & Balance Sheet
Free Cash Flow
1B
EBITDA
1.5B
Book Value
$30.60
Total Debt
3.7B
What Do Analysts Say About AVY?
Low
$181.00
Average
$201.80
High
$225.00
Upside
+13.5%
AVY Fair Value FAQ
What is the fair value of AVY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AVY's estimated fair value is $181.95. The stock is currently trading at $177.75, which makes it fair value by our analysis.
How is AVY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AVY overvalued or undervalued?
Based on our analysis, AVY is fair value. The current price of $177.75 is 2.4% below our estimated fair value of $181.95.
What do Wall Street analysts say about AVY?
10 analysts cover Avery Dennison with a consensus rating of "Buy." The average price target is $201.80, ranging from $181.00 to $225.00. This implies 13.5% upside from the current price.