What Is AVY Fair Value?
Avery Dennison (AVY) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Avery Dennison (AVY) has a composite fair value estimate of $154.21 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $156.79, suggesting the stock is fair value by 1.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$154.21
vs. current price of $156.79(-1.6%)
How Is AVY Fair Value Calculated?
Four independent models estimate what AVY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
AVY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$232.97
+48.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$84.51
-46.1%Overvalued
Inputs used
AVY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$82.25
-47.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$100.19
-36.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $156.79 is 48.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $875.6M | $812.1M |
| Year 2 | $947.7M | $815.2M |
| Year 3 | $1.03B | $818.3M |
| Year 4 | $1.11B | $821.4M |
| Year 5 | $1.20B | $824.6M |
| Year 6 | $1.30B | $827.7M |
| Year 7 | $1.41B | $830.8M |
| Year 8 | $1.52B | $834.0M |
| Year 9 | $1.65B | $837.2M |
| Year 10 | $1.78B | $840.3M |
| Terminal Value | $34.38B | $16.19B |
What Are AVY's Key Financial Metrics?
Earnings & Growth
Current Price
$156.79
EPS (TTM)
$8.86
Forward P/E
14.1
Profit Margin
7.7%
Cash & Balance Sheet
Free Cash Flow
809M
EBITDA
1.4B
Book Value
$30.01
Total Debt
3.8B
What Do Analysts Say About AVY?
Low
$175.00
Average
$199.60
High
$218.00
Upside
+27.3%
AVY Fair Value FAQ
What is the fair value of AVY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), AVY's estimated fair value is $154.21. The stock is currently trading at $156.79, which makes it fair value by our analysis.
How is AVY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is AVY overvalued or undervalued?
Based on our analysis, AVY is fair value. The current price of $156.79 is 1.6% above our estimated fair value of $154.21.
What do Wall Street analysts say about AVY?
10 analysts cover Avery Dennison with a consensus rating of "Buy." The average price target is $199.60, ranging from $175.00 to $218.00. This implies 27.3% upside from the current price.