What Is BAX Fair Value?
Baxter International (BAX) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Baxter International (BAX) has a composite fair value estimate of $23.48 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $24.89, suggesting the stock is fair value by 5.6%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$23.48
vs. current price of $24.89(-5.6%)
How Is BAX Fair Value Calculated?
Four independent models estimate what BAX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
BAX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$30.10
+20.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$0.67
-97.3%Overvalued
Inputs used
BAX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$23.50
-5.6%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$20.45
-17.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $24.89 is 20.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.02B | $959.8M |
| Year 2 | $1.04B | $920.9M |
| Year 3 | $1.06B | $883.6M |
| Year 4 | $1.08B | $847.8M |
| Year 5 | $1.10B | $813.4M |
| Year 6 | $1.13B | $780.5M |
| Year 7 | $1.15B | $748.8M |
| Year 8 | $1.17B | $718.5M |
| Year 9 | $1.20B | $689.4M |
| Year 10 | $1.22B | $661.4M |
| Terminal Value | $32.82B | $17.80B |
What Are BAX's Key Financial Metrics?
Earnings & Growth
Current Price
$24.89
EPS (TTM)
-$1.88
Forward P/E
12.2
Profit Margin
-9.3%
Cash & Balance Sheet
Free Cash Flow
1B
EBITDA
1.9B
Book Value
$12.00
Total Debt
9.7B
What Do Analysts Say About BAX?
Low
$20.00
Average
$27.92
High
$40.00
Upside
+12.2%
BAX Fair Value FAQ
What is the fair value of BAX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), BAX's estimated fair value is $23.48. The stock is currently trading at $24.89, which makes it fair value by our analysis.
How is BAX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is BAX overvalued or undervalued?
Based on our analysis, BAX is fair value. The current price of $24.89 is 5.6% above our estimated fair value of $23.48.
What do Wall Street analysts say about BAX?
12 analysts cover Baxter International with a consensus rating of "Hold." The average price target is $27.92, ranging from $20.00 to $40.00. This implies 12.2% upside from the current price.