What Is BF-B Fair Value?
Brown–Forman (BF-B) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Brown–Forman (BF-B) has a composite fair value estimate of $45.57 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $27.29, suggesting the stock is undervalued by 67.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$45.57
vs. current price of $27.29(+67.0%)
How Is BF-B Fair Value Calculated?
Four independent models estimate what BF-B is worth. Each uses different inputs and assumptions. The composite blends them by weight.
BF-B Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$78.95
+189.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$28.63
+4.9%Fair Value
Inputs used
BF-B Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$18.16
-33.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$16.93
-38.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $27.29 is 189.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $726.4M | $687.0M |
| Year 2 | $769.6M | $688.4M |
| Year 3 | $815.3M | $689.8M |
| Year 4 | $863.8M | $691.1M |
| Year 5 | $915.1M | $692.5M |
| Year 6 | $969.5M | $693.9M |
| Year 7 | $1.03B | $695.3M |
| Year 8 | $1.09B | $696.7M |
| Year 9 | $1.15B | $698.1M |
| Year 10 | $1.22B | $699.5M |
| Terminal Value | $38.73B | $22.18B |
What Are BF-B's Key Financial Metrics?
Earnings & Growth
Current Price
$27.29
EPS (TTM)
$1.55
Forward P/E
15.9
Profit Margin
18.4%
Cash & Balance Sheet
Free Cash Flow
685.6M
EBITDA
1.2B
Book Value
$8.65
Total Debt
2.4B
What Do Analysts Say About BF-B?
Low
$20.00
Average
$28.26
High
$35.00
Upside
+3.6%
BF-B Fair Value FAQ
What is the fair value of BF-B?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), BF-B's estimated fair value is $45.57. The stock is currently trading at $27.29, which makes it undervalued by our analysis.
How is BF-B's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is BF-B overvalued or undervalued?
Based on our analysis, BF-B is undervalued. The current price of $27.29 is 67.0% below our estimated fair value of $45.57.
What do Wall Street analysts say about BF-B?
17 analysts cover Brown–Forman with a consensus rating of "Hold." The average price target is $28.26, ranging from $20.00 to $35.00. This implies 3.6% upside from the current price.