What Is BNY Fair Value?
BNY Mellon (BNY) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, BNY Mellon (BNY) has a composite fair value estimate of $330.00 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $137.64, suggesting the stock is undervalued by 139.8%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$330.00
vs. current price of $137.64(+139.8%)
How Is BNY Fair Value Calculated?
Four independent models estimate what BNY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
BNY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$516.81
+275.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
BNY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$110.89
-19.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$159.89
+16.2%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $137.64 is 275.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.66B | $4.35B |
| Year 2 | $5.47B | $4.76B |
| Year 3 | $6.41B | $5.21B |
| Year 4 | $7.51B | $5.69B |
| Year 5 | $8.80B | $6.23B |
| Year 6 | $10.32B | $6.81B |
| Year 7 | $12.09B | $7.45B |
| Year 8 | $14.18B | $8.15B |
| Year 9 | $16.62B | $8.91B |
| Year 10 | $19.47B | $9.74B |
| Terminal Value | $427.29B | $213.76B |
What Are BNY's Key Financial Metrics?
Earnings & Growth
Current Price
$137.64
EPS (TTM)
$8.57
Forward P/E
13.4
Profit Margin
29.4%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$58.82
Total Debt
90.1B
What Do Analysts Say About BNY?
Low
$135.00
Average
$163.47
High
$182.00
Upside
+18.8%
BNY Fair Value FAQ
What is the fair value of BNY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), BNY's estimated fair value is $330.00. The stock is currently trading at $137.64, which makes it undervalued by our analysis.
How is BNY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is BNY overvalued or undervalued?
Based on our analysis, BNY is undervalued. The current price of $137.64 is 139.8% below our estimated fair value of $330.00.
What do Wall Street analysts say about BNY?
15 analysts cover BNY Mellon with a consensus rating of "Buy." The average price target is $163.47, ranging from $135.00 to $182.00. This implies 18.8% upside from the current price.