What Is BSX Fair Value?
Boston Scientific (BSX) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Boston Scientific (BSX) has a composite fair value estimate of $49.73 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $43.04, suggesting the stock is undervalued by 15.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$49.73
vs. current price of $43.04(+15.6%)
How Is BSX Fair Value Calculated?
Four independent models estimate what BSX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
BSX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$60.04
+39.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
BSX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$36.26
-15.7%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$33.94
-21.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $43.04 is 39.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.09B | $2.89B |
| Year 2 | $3.40B | $2.97B |
| Year 3 | $3.75B | $3.05B |
| Year 4 | $4.13B | $3.13B |
| Year 5 | $4.54B | $3.22B |
| Year 6 | $5.00B | $3.31B |
| Year 7 | $5.51B | $3.40B |
| Year 8 | $6.06B | $3.50B |
| Year 9 | $6.68B | $3.59B |
| Year 10 | $7.35B | $3.69B |
| Terminal Value | $162.87B | $81.83B |
What Are BSX's Key Financial Metrics?
Earnings & Growth
Current Price
$43.04
EPS (TTM)
$2.41
Forward P/E
11.6
Profit Margin
17.3%
Cash & Balance Sheet
Free Cash Flow
2.8B
EBITDA
5.5B
Book Value
$17.40
Total Debt
11B
What Do Analysts Say About BSX?
Low
$55.00
Average
$72.50
High
$106.00
Upside
+68.4%
BSX Fair Value FAQ
What is the fair value of BSX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), BSX's estimated fair value is $49.73. The stock is currently trading at $43.04, which makes it undervalued by our analysis.
How is BSX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is BSX overvalued or undervalued?
Based on our analysis, BSX is undervalued. The current price of $43.04 is 15.6% below our estimated fair value of $49.73.
What do Wall Street analysts say about BSX?
28 analysts cover Boston Scientific with a consensus rating of "Strong Buy." The average price target is $72.50, ranging from $55.00 to $106.00. This implies 68.4% upside from the current price.