What Is BXP Fair Value?
BXP, Inc. (BXP) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, BXP, Inc. (BXP) has a composite fair value estimate of $35.37 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $59.99, suggesting the stock is overvalued by 41.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$35.37
vs. current price of $59.99(-41.0%)
How Is BXP Fair Value Calculated?
Four independent models estimate what BXP is worth. Each uses different inputs and assumptions. The composite blends them by weight.
BXP Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$37.05
-38.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$34.42
-42.6%Overvalued
Inputs used
BXP Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$38.96
-35.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$20.87
-65.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $59.99 is 38.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $898.2M | $845.1M |
| Year 2 | $916.2M | $810.9M |
| Year 3 | $934.5M | $778.2M |
| Year 4 | $953.2M | $746.7M |
| Year 5 | $972.3M | $716.6M |
| Year 6 | $991.7M | $687.6M |
| Year 7 | $1.01B | $659.8M |
| Year 8 | $1.03B | $633.2M |
| Year 9 | $1.05B | $607.6M |
| Year 10 | $1.07B | $583.1M |
| Terminal Value | $29.00B | $15.75B |
What Are BXP's Key Financial Metrics?
Earnings & Growth
Current Price
$59.99
EPS (TTM)
$1.86
Forward P/E
28.8
Profit Margin
9.3%
Cash & Balance Sheet
Free Cash Flow
880.6M
EBITDA
1.6B
Book Value
$32.32
Total Debt
16.4B
What Do Analysts Say About BXP?
Low
$60.00
Average
$74.30
High
$91.00
Upside
+23.9%
BXP Fair Value FAQ
What is the fair value of BXP?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), BXP's estimated fair value is $35.37. The stock is currently trading at $59.99, which makes it overvalued by our analysis.
How is BXP's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is BXP overvalued or undervalued?
Based on our analysis, BXP is overvalued. The current price of $59.99 is 41.0% above our estimated fair value of $35.37.
What do Wall Street analysts say about BXP?
20 analysts cover BXP, Inc. with a consensus rating of "Buy." The average price target is $74.30, ranging from $60.00 to $91.00. This implies 23.9% upside from the current price.