What Is CB Fair Value?
Chubb Limited (CB) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Chubb Limited (CB) has a composite fair value estimate of $695.53 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $364.12, suggesting the stock is undervalued by 91.0%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$695.53
vs. current price of $364.12(+91.0%)
How Is CB Fair Value Calculated?
Four independent models estimate what CB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$1,213.23
+233.2%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$231.13
-36.5%Overvalued
Inputs used
CB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$354.08
-2.8%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$291.09
-20.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $364.12 is 233.2% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $12.28B | $11.57B |
| Year 2 | $13.43B | $11.93B |
| Year 3 | $14.68B | $12.29B |
| Year 4 | $16.05B | $12.66B |
| Year 5 | $17.54B | $13.04B |
| Year 6 | $19.18B | $13.44B |
| Year 7 | $20.96B | $13.84B |
| Year 8 | $22.92B | $14.26B |
| Year 9 | $25.05B | $14.70B |
| Year 10 | $27.39B | $15.14B |
| Terminal Value | $778.38B | $430.30B |
What Are CB's Key Financial Metrics?
Earnings & Growth
Current Price
$364.12
EPS (TTM)
$28.53
Forward P/E
12.4
Profit Margin
18.1%
Cash & Balance Sheet
Free Cash Flow
11.2B
EBITDA
14.1B
Book Value
$191.43
Total Debt
25.9B
What Do Analysts Say About CB?
Low
$314.00
Average
$373.22
High
$425.00
Upside
+2.5%
CB Fair Value FAQ
What is the fair value of CB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CB's estimated fair value is $695.53. The stock is currently trading at $364.12, which makes it undervalued by our analysis.
How is CB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CB overvalued or undervalued?
Based on our analysis, CB is undervalued. The current price of $364.12 is 91.0% below our estimated fair value of $695.53.
What do Wall Street analysts say about CB?
23 analysts cover Chubb Limited with a consensus rating of "Buy." The average price target is $373.22, ranging from $314.00 to $425.00. This implies 2.5% upside from the current price.