What Is CBRE Fair Value?
CBRE Group (CBRE) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, CBRE Group (CBRE) has a composite fair value estimate of $165.37 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $128.87, suggesting the stock is undervalued by 28.3%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$165.37
vs. current price of $128.87(+28.3%)
How Is CBRE Fair Value Calculated?
Four independent models estimate what CBRE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CBRE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$207.63
+61.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
CBRE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$71.39
-44.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$148.91
+15.6%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $128.87 is 61.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.95B | $1.78B |
| Year 2 | $2.32B | $1.93B |
| Year 3 | $2.76B | $2.10B |
| Year 4 | $3.29B | $2.28B |
| Year 5 | $3.92B | $2.47B |
| Year 6 | $4.66B | $2.68B |
| Year 7 | $5.55B | $2.91B |
| Year 8 | $6.61B | $3.16B |
| Year 9 | $7.87B | $3.44B |
| Year 10 | $9.37B | $3.73B |
| Terminal Value | $134.45B | $53.57B |
What Are CBRE's Key Financial Metrics?
Earnings & Growth
Current Price
$128.87
EPS (TTM)
$4.37
Forward P/E
14.3
Profit Margin
3.0%
Cash & Balance Sheet
Free Cash Flow
1.6B
EBITDA
2.2B
Book Value
$28.97
Total Debt
10.8B
What Do Analysts Say About CBRE?
Low
$144.00
Average
$179.67
High
$200.00
Upside
+39.4%
CBRE Fair Value FAQ
What is the fair value of CBRE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CBRE's estimated fair value is $165.37. The stock is currently trading at $128.87, which makes it undervalued by our analysis.
How is CBRE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CBRE overvalued or undervalued?
Based on our analysis, CBRE is undervalued. The current price of $128.87 is 28.3% below our estimated fair value of $165.37.
What do Wall Street analysts say about CBRE?
12 analysts cover CBRE Group with a consensus rating of "Buy." The average price target is $179.67, ranging from $144.00 to $200.00. This implies 39.4% upside from the current price.