What Is CBRE Fair Value?
CBRE Group (CBRE) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, CBRE Group (CBRE) has a composite fair value estimate of $119.22 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $141.41, suggesting the stock is overvalued by 15.7%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$119.22
vs. current price of $141.41(-15.7%)
How Is CBRE Fair Value Calculated?
Four independent models estimate what CBRE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CBRE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$117.96
-16.6%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
CBRE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$71.18
-49.7%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$139.86
-1.1%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $141.41 is 16.6% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.29B | $1.18B |
| Year 2 | $1.53B | $1.27B |
| Year 3 | $1.80B | $1.37B |
| Year 4 | $2.13B | $1.47B |
| Year 5 | $2.51B | $1.58B |
| Year 6 | $2.97B | $1.70B |
| Year 7 | $3.50B | $1.84B |
| Year 8 | $4.13B | $1.98B |
| Year 9 | $4.88B | $2.13B |
| Year 10 | $5.76B | $2.29B |
| Terminal Value | $82.42B | $32.75B |
What Are CBRE's Key Financial Metrics?
Earnings & Growth
Current Price
$141.41
EPS (TTM)
$4.65
Forward P/E
15.9
Profit Margin
3.1%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
2.2B
Book Value
$29.09
Total Debt
10.6B
What Do Analysts Say About CBRE?
Low
$138.00
Average
$176.42
High
$200.00
Upside
+24.8%
CBRE Fair Value FAQ
What is the fair value of CBRE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CBRE's estimated fair value is $119.22. The stock is currently trading at $141.41, which makes it overvalued by our analysis.
How is CBRE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CBRE overvalued or undervalued?
Based on our analysis, CBRE is overvalued. The current price of $141.41 is 15.7% above our estimated fair value of $119.22.
What do Wall Street analysts say about CBRE?
12 analysts cover CBRE Group with a consensus rating of "Buy." The average price target is $176.42, ranging from $138.00 to $200.00. This implies 24.8% upside from the current price.