What Is CHRW Fair Value?
C.H. Robinson (CHRW) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, C.H. Robinson (CHRW) has a composite fair value estimate of $155.19 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $137.97, suggesting the stock is fair value by 12.5%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$155.19
vs. current price of $137.97(+12.5%)
How Is CHRW Fair Value Calculated?
Four independent models estimate what CHRW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CHRW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$210.61
+52.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$158.28
+14.7%Fair Value
Inputs used
CHRW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$44.39
-67.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$134.52
-2.5%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $137.97 is 52.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $583.2M | $534.6M |
| Year 2 | $707.7M | $594.7M |
| Year 3 | $858.7M | $661.5M |
| Year 4 | $1.04B | $735.8M |
| Year 5 | $1.26B | $818.5M |
| Year 6 | $1.53B | $910.4M |
| Year 7 | $1.86B | $1.01B |
| Year 8 | $2.26B | $1.13B |
| Year 9 | $2.74B | $1.25B |
| Year 10 | $3.33B | $1.39B |
| Terminal Value | $51.75B | $21.68B |
What Are CHRW's Key Financial Metrics?
Earnings & Growth
Current Price
$137.97
EPS (TTM)
$5.24
Forward P/E
18.4
Profit Margin
3.7%
Cash & Balance Sheet
Free Cash Flow
480.6M
EBITDA
932.6M
Book Value
$13.90
Total Debt
2B
What Do Analysts Say About CHRW?
Low
$131.00
Average
$194.39
High
$235.00
Upside
+40.9%
CHRW Fair Value FAQ
What is the fair value of CHRW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CHRW's estimated fair value is $155.19. The stock is currently trading at $137.97, which makes it fair value by our analysis.
How is CHRW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CHRW overvalued or undervalued?
Based on our analysis, CHRW is fair value. The current price of $137.97 is 12.5% below our estimated fair value of $155.19.
What do Wall Street analysts say about CHRW?
23 analysts cover C.H. Robinson with a consensus rating of "Buy." The average price target is $194.39, ranging from $131.00 to $235.00. This implies 40.9% upside from the current price.