What Is CHRW Fair Value?
C.H. Robinson (CHRW) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, C.H. Robinson (CHRW) has a composite fair value estimate of $179.23 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $197.50, suggesting the stock is fair value by 9.2%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$179.23
vs. current price of $197.50(-9.2%)
How Is CHRW Fair Value Calculated?
Four independent models estimate what CHRW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CHRW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$266.61
+35.0%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$177.59
-10.1%Fair Value
Inputs used
CHRW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$44.61
-77.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$126.65
-35.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $197.50 is 35.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $774.7M | $709.7M |
| Year 2 | $934.7M | $784.4M |
| Year 3 | $1.13B | $866.9M |
| Year 4 | $1.36B | $958.1M |
| Year 5 | $1.64B | $1.06B |
| Year 6 | $1.98B | $1.17B |
| Year 7 | $2.39B | $1.29B |
| Year 8 | $2.88B | $1.43B |
| Year 9 | $3.48B | $1.58B |
| Year 10 | $4.20B | $1.75B |
| Terminal Value | $64.55B | $26.86B |
What Are CHRW's Key Financial Metrics?
Earnings & Growth
Current Price
$197.50
EPS (TTM)
$4.88
Forward P/E
26.7
Profit Margin
3.7%
Cash & Balance Sheet
Free Cash Flow
642.1M
EBITDA
887.4M
Book Value
$14.42
Total Debt
1.6B
What Do Analysts Say About CHRW?
Low
$91.00
Average
$202.24
High
$235.00
Upside
+2.4%
CHRW Fair Value FAQ
What is the fair value of CHRW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CHRW's estimated fair value is $179.23. The stock is currently trading at $197.50, which makes it fair value by our analysis.
How is CHRW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CHRW overvalued or undervalued?
Based on our analysis, CHRW is fair value. The current price of $197.50 is 9.2% above our estimated fair value of $179.23.
What do Wall Street analysts say about CHRW?
25 analysts cover C.H. Robinson with a consensus rating of "Buy." The average price target is $202.24, ranging from $91.00 to $235.00. This implies 2.4% upside from the current price.