What Is CRH Fair Value?
CRH plc (CRH) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, CRH plc (CRH) has a composite fair value estimate of $58.91 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $80.14, suggesting the stock is overvalued by 26.5%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$58.91
vs. current price of $80.14(-26.5%)
How Is CRH Fair Value Calculated?
Four independent models estimate what CRH is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CRH Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$58.98
-26.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$22.02
-72.5%Overvalued
Inputs used
CRH Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$68.13
-15.0%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$57.15
-28.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $80.14 is 26.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.02B | $2.77B |
| Year 2 | $3.25B | $2.73B |
| Year 3 | $3.49B | $2.68B |
| Year 4 | $3.75B | $2.64B |
| Year 5 | $4.02B | $2.60B |
| Year 6 | $4.32B | $2.56B |
| Year 7 | $4.64B | $2.52B |
| Year 8 | $4.98B | $2.48B |
| Year 9 | $5.35B | $2.44B |
| Year 10 | $5.75B | $2.40B |
| Terminal Value | $88.94B | $37.14B |
What Are CRH's Key Financial Metrics?
Earnings & Growth
Current Price
$80.14
EPS (TTM)
$5.66
Forward P/E
12.4
Profit Margin
9.9%
Cash & Balance Sheet
Free Cash Flow
2B
EBITDA
7.7B
Book Value
$36.09
Total Debt
19.8B
What Do Analysts Say About CRH?
Low
$96.00
Average
$126.50
High
$160.00
Upside
+57.9%
CRH Fair Value FAQ
What is the fair value of CRH?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CRH's estimated fair value is $58.91. The stock is currently trading at $80.14, which makes it overvalued by our analysis.
How is CRH's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CRH overvalued or undervalued?
Based on our analysis, CRH is overvalued. The current price of $80.14 is 26.5% above our estimated fair value of $58.91.
What do Wall Street analysts say about CRH?
24 analysts cover CRH plc with a consensus rating of "Strong Buy." The average price target is $126.50, ranging from $96.00 to $160.00. This implies 57.9% upside from the current price.