What Is CRH Fair Value?
CRH plc (CRH) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, CRH plc (CRH) has a composite fair value estimate of $60.94 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $95.86, suggesting the stock is overvalued by 36.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$60.94
vs. current price of $95.86(-36.4%)
How Is CRH Fair Value Calculated?
Four independent models estimate what CRH is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CRH Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$61.95
-35.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$23.70
-75.3%Overvalued
Inputs used
CRH Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$68.96
-28.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$58.55
-38.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $95.86 is 35.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.05B | $2.79B |
| Year 2 | $3.31B | $2.77B |
| Year 3 | $3.60B | $2.75B |
| Year 4 | $3.90B | $2.72B |
| Year 5 | $4.24B | $2.70B |
| Year 6 | $4.60B | $2.68B |
| Year 7 | $4.99B | $2.66B |
| Year 8 | $5.41B | $2.63B |
| Year 9 | $5.88B | $2.61B |
| Year 10 | $6.38B | $2.59B |
| Terminal Value | $94.41B | $38.37B |
What Are CRH's Key Financial Metrics?
Earnings & Growth
Current Price
$95.86
EPS (TTM)
$5.67
Forward P/E
14.5
Profit Margin
9.9%
Cash & Balance Sheet
Free Cash Flow
2B
EBITDA
7.7B
Book Value
$36.09
Total Debt
19.8B
What Do Analysts Say About CRH?
Low
$105.00
Average
$138.32
High
$165.00
Upside
+44.3%
CRH Fair Value FAQ
What is the fair value of CRH?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CRH's estimated fair value is $60.94. The stock is currently trading at $95.86, which makes it overvalued by our analysis.
How is CRH's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CRH overvalued or undervalued?
Based on our analysis, CRH is overvalued. The current price of $95.86 is 36.4% above our estimated fair value of $60.94.
What do Wall Street analysts say about CRH?
23 analysts cover CRH plc with a consensus rating of "Strong Buy." The average price target is $138.32, ranging from $105.00 to $165.00. This implies 44.3% upside from the current price.