What Is CRH Fair Value?
CRH plc (CRH) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, CRH plc (CRH) has a composite fair value estimate of $62.45 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $103.96, suggesting the stock is overvalued by 39.9%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$62.45
vs. current price of $103.96(-39.9%)
How Is CRH Fair Value Calculated?
Four independent models estimate what CRH is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CRH Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$65.02
-37.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$25.22
-75.7%Overvalued
Inputs used
CRH Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$68.02
-34.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$59.57
-42.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $103.96 is 37.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.07B | $2.81B |
| Year 2 | $3.35B | $2.80B |
| Year 3 | $3.66B | $2.79B |
| Year 4 | $3.99B | $2.79B |
| Year 5 | $4.36B | $2.78B |
| Year 6 | $4.76B | $2.77B |
| Year 7 | $5.19B | $2.76B |
| Year 8 | $5.67B | $2.76B |
| Year 9 | $6.18B | $2.75B |
| Year 10 | $6.75B | $2.74B |
| Terminal Value | $99.85B | $40.56B |
What Are CRH's Key Financial Metrics?
Earnings & Growth
Current Price
$103.96
EPS (TTM)
$5.40
Forward P/E
15.6
Profit Margin
9.6%
Cash & Balance Sheet
Free Cash Flow
786.1M
EBITDA
7.6B
Book Value
$34.52
Total Debt
20.4B
What Do Analysts Say About CRH?
Low
$105.00
Average
$142.61
High
$165.00
Upside
+37.2%
CRH Fair Value FAQ
What is the fair value of CRH?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CRH's estimated fair value is $62.45. The stock is currently trading at $103.96, which makes it overvalued by our analysis.
How is CRH's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CRH overvalued or undervalued?
Based on our analysis, CRH is overvalued. The current price of $103.96 is 39.9% above our estimated fair value of $62.45.
What do Wall Street analysts say about CRH?
22 analysts cover CRH plc with a consensus rating of "Strong Buy." The average price target is $142.61, ranging from $105.00 to $165.00. This implies 37.2% upside from the current price.