What Is CTVA Fair Value?
Corteva (CTVA) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Corteva (CTVA) has a composite fair value estimate of $14.87 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $13.36, suggesting the stock is fair value by 11.3%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$14.87
vs. current price of $13.36(+11.3%)
How Is CTVA Fair Value Calculated?
Four independent models estimate what CTVA is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CTVA Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$15.46
+15.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$9.18
-31.3%Overvalued
Inputs used
CTVA Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$17.41
+30.3%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$11.09
-17.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $13.36 is 15.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $836.9M | $775.7M |
| Year 2 | $853.6M | $733.4M |
| Year 3 | $870.7M | $693.3M |
| Year 4 | $888.1M | $655.5M |
| Year 5 | $905.9M | $619.7M |
| Year 6 | $924.0M | $585.9M |
| Year 7 | $942.5M | $553.9M |
| Year 8 | $961.3M | $523.6M |
| Year 9 | $980.6M | $495.1M |
| Year 10 | $1.00B | $468.0M |
| Terminal Value | $19.02B | $8.90B |
What Are CTVA's Key Financial Metrics?
Earnings & Growth
Current Price
$13.36
EPS (TTM)
$1.62
Forward P/E
11.8
Profit Margin
2.8%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
678M
Book Value
$12.14
Total Debt
4.8B
What Do Analysts Say About CTVA?
Low
$13.65
Average
$16.99
High
$20.00
Upside
+27.1%
CTVA Fair Value FAQ
What is the fair value of CTVA?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CTVA's estimated fair value is $14.87. The stock is currently trading at $13.36, which makes it fair value by our analysis.
How is CTVA's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CTVA overvalued or undervalued?
Based on our analysis, CTVA is fair value. The current price of $13.36 is 11.3% below our estimated fair value of $14.87.
What do Wall Street analysts say about CTVA?
12 analysts cover Corteva with a consensus rating of "Buy." The average price target is $16.99, ranging from $13.65 to $20.00. This implies 27.1% upside from the current price.