What Is DELL Fair Value?
Dell Technologies Inc. (DELL) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Dell Technologies Inc. (DELL) has a composite fair value estimate of $437.40 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $424.30, suggesting the stock is fair value by 3.1%.
Data as of October 31, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$437.40
vs. current price of $424.30(+3.1%)
How Is DELL Fair Value Calculated?
Four independent models estimate what DELL is worth. Each uses different inputs and assumptions. The composite blends them by weight.
DELL Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$509.51
+20.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$61.42
-85.5%Overvalued
Inputs used
DELL Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Dell Technologies Inc. currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$436.17
+2.8%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $424.30 is 20.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $7.05B | $6.37B |
| Year 2 | $8.24B | $6.73B |
| Year 3 | $9.62B | $7.10B |
| Year 4 | $11.24B | $7.50B |
| Year 5 | $13.14B | $7.92B |
| Year 6 | $15.35B | $8.36B |
| Year 7 | $17.93B | $8.83B |
| Year 8 | $20.96B | $9.32B |
| Year 9 | $24.48B | $9.84B |
| Year 10 | $28.61B | $10.39B |
| Terminal Value | $359.27B | $130.45B |
What Are DELL's Key Financial Metrics?
Earnings & Growth
Current Price
$424.30
EPS (TTM)
$17.20
Forward P/E
14.0
Profit Margin
7.5%
Cash & Balance Sheet
Free Cash Flow
6B
EBITDA
17.7B
Book Value
-$2.23
Total Debt
35.3B
What Do Analysts Say About DELL?
Low
$490.00
Average
$595.00
High
$735.00
Upside
+40.2%
DELL Fair Value FAQ
What is the fair value of DELL?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), DELL's estimated fair value is $437.40. The stock is currently trading at $424.30, which makes it fair value by our analysis.
How is DELL's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is DELL overvalued or undervalued?
Based on our analysis, DELL is fair value. The current price of $424.30 is 3.1% below our estimated fair value of $437.40.
What do Wall Street analysts say about DELL?
25 analysts cover Dell Technologies Inc. with a consensus rating of "Buy." The average price target is $595.00, ranging from $490.00 to $735.00. This implies 40.2% upside from the current price.