What Is DELL Fair Value?
Dell Technologies Inc. (DELL) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Dell Technologies Inc. (DELL) has a composite fair value estimate of $421.46 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $405.37, suggesting the stock is fair value by 4.0%.
Data as of August 1, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$421.46
vs. current price of $405.37(+4.0%)
How Is DELL Fair Value Calculated?
Four independent models estimate what DELL is worth. Each uses different inputs and assumptions. The composite blends them by weight.
DELL Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$534.58
+31.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$66.90
-83.5%Overvalued
Inputs used
DELL Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Dell Technologies Inc. currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$343.77
-15.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $405.37 is 31.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $6.45B | $5.84B |
| Year 2 | $7.65B | $6.27B |
| Year 3 | $9.08B | $6.73B |
| Year 4 | $10.78B | $7.23B |
| Year 5 | $12.79B | $7.77B |
| Year 6 | $15.18B | $8.34B |
| Year 7 | $18.01B | $8.96B |
| Year 8 | $21.37B | $9.63B |
| Year 9 | $25.36B | $10.34B |
| Year 10 | $30.10B | $11.10B |
| Terminal Value | $386.37B | $142.55B |
What Are DELL's Key Financial Metrics?
Earnings & Growth
Current Price
$405.37
EPS (TTM)
$12.57
Forward P/E
18.6
Profit Margin
6.3%
Cash & Balance Sheet
Free Cash Flow
5.4B
EBITDA
14.1B
Book Value
-$2.16
Total Debt
31.9B
What Do Analysts Say About DELL?
Low
$360.00
Average
$502.78
High
$700.00
Upside
+24.0%
DELL Fair Value FAQ
What is the fair value of DELL?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), DELL's estimated fair value is $421.46. The stock is currently trading at $405.37, which makes it fair value by our analysis.
How is DELL's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is DELL overvalued or undervalued?
Based on our analysis, DELL is fair value. The current price of $405.37 is 4.0% below our estimated fair value of $421.46.
What do Wall Street analysts say about DELL?
23 analysts cover Dell Technologies Inc. with a consensus rating of "Buy." The average price target is $502.78, ranging from $360.00 to $700.00. This implies 24.0% upside from the current price.