What Is DPZ Fair Value?
Domino's (DPZ) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Domino's (DPZ) has a composite fair value estimate of $268.94 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $296.10, suggesting the stock is fair value by 9.2%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$268.94
vs. current price of $296.10(-9.2%)
How Is DPZ Fair Value Calculated?
Four independent models estimate what DPZ is worth. Each uses different inputs and assumptions. The composite blends them by weight.
DPZ Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$316.78
+7.0%Fair Value
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$158.56
-46.5%Overvalued
Inputs used
DPZ Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Domino's currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$189.93
-35.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $296.10 is 7.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $579.2M | $537.5M |
| Year 2 | $631.1M | $543.6M |
| Year 3 | $687.7M | $549.8M |
| Year 4 | $749.4M | $556.1M |
| Year 5 | $816.6M | $562.4M |
| Year 6 | $889.9M | $568.8M |
| Year 7 | $969.7M | $575.2M |
| Year 8 | $1.06B | $581.8M |
| Year 9 | $1.15B | $588.4M |
| Year 10 | $1.25B | $595.1M |
| Terminal Value | $24.52B | $11.63B |
What Are DPZ's Key Financial Metrics?
Earnings & Growth
Current Price
$296.10
EPS (TTM)
$17.64
Forward P/E
14.2
Profit Margin
11.9%
Cash & Balance Sheet
Free Cash Flow
531.5M
EBITDA
1B
Book Value
-$120.43
Total Debt
5.1B
What Do Analysts Say About DPZ?
Low
$260.00
Average
$372.04
High
$455.00
Upside
+25.6%
DPZ Fair Value FAQ
What is the fair value of DPZ?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), DPZ's estimated fair value is $268.94. The stock is currently trading at $296.10, which makes it fair value by our analysis.
How is DPZ's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is DPZ overvalued or undervalued?
Based on our analysis, DPZ is fair value. The current price of $296.10 is 9.2% above our estimated fair value of $268.94.
What do Wall Street analysts say about DPZ?
27 analysts cover Domino's with a consensus rating of "Buy." The average price target is $372.04, ranging from $260.00 to $455.00. This implies 25.6% upside from the current price.