What Is DTE Fair Value?
DTE Energy (DTE) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, DTE Energy (DTE) has a composite fair value estimate of $119.05 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $128.33, suggesting the stock is fair value by 7.2%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$119.05
vs. current price of $128.33(-7.2%)
How Is DTE Fair Value Calculated?
Four independent models estimate what DTE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
DTE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$127.08
-1.0%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$148.72
+15.9%Undervalued
Inputs used
DTE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$100.61
-21.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$77.06
-40.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $128.33 is 1.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.17B | $1.11B |
| Year 2 | $1.25B | $1.13B |
| Year 3 | $1.33B | $1.14B |
| Year 4 | $1.42B | $1.16B |
| Year 5 | $1.51B | $1.17B |
| Year 6 | $1.61B | $1.19B |
| Year 7 | $1.72B | $1.20B |
| Year 8 | $1.84B | $1.22B |
| Year 9 | $1.96B | $1.24B |
| Year 10 | $2.09B | $1.25B |
| Terminal Value | $78.40B | $47.09B |
What Are DTE's Key Financial Metrics?
Earnings & Growth
Current Price
$128.33
EPS (TTM)
$6.31
Forward P/E
15.3
Profit Margin
8.0%
Cash & Balance Sheet
Free Cash Flow
-2.6B
EBITDA
3.6B
Book Value
$58.38
Total Debt
27.8B
What Do Analysts Say About DTE?
Low
$134.00
Average
$151.89
High
$168.00
Upside
+18.4%
DTE Fair Value FAQ
What is the fair value of DTE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), DTE's estimated fair value is $119.05. The stock is currently trading at $128.33, which makes it fair value by our analysis.
How is DTE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is DTE overvalued or undervalued?
Based on our analysis, DTE is fair value. The current price of $128.33 is 7.2% above our estimated fair value of $119.05.
What do Wall Street analysts say about DTE?
14 analysts cover DTE Energy with a consensus rating of "Buy." The average price target is $151.89, ranging from $134.00 to $168.00. This implies 18.4% upside from the current price.