What Is DTE Fair Value?
DTE Energy (DTE) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, DTE Energy (DTE) has a composite fair value estimate of $115.26 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $146.95, suggesting the stock is overvalued by 21.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$115.26
vs. current price of $146.95(-21.6%)
How Is DTE Fair Value Calculated?
Four independent models estimate what DTE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
DTE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$118.67
-19.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$145.16
-1.2%Fair Value
Inputs used
DTE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$101.38
-31.0%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$77.11
-47.5%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $146.95 is 19.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.17B | $1.11B |
| Year 2 | $1.25B | $1.12B |
| Year 3 | $1.33B | $1.13B |
| Year 4 | $1.41B | $1.15B |
| Year 5 | $1.51B | $1.16B |
| Year 6 | $1.61B | $1.17B |
| Year 7 | $1.71B | $1.19B |
| Year 8 | $1.82B | $1.20B |
| Year 9 | $1.94B | $1.21B |
| Year 10 | $2.07B | $1.23B |
| Terminal Value | $74.30B | $44.10B |
What Are DTE's Key Financial Metrics?
Earnings & Growth
Current Price
$146.95
EPS (TTM)
$6.00
Forward P/E
17.6
Profit Margin
7.7%
Cash & Balance Sheet
Free Cash Flow
-2.2B
EBITDA
3.5B
Book Value
$59.24
Total Debt
27B
What Do Analysts Say About DTE?
Low
$149.00
Average
$161.30
High
$173.00
Upside
+9.8%
DTE Fair Value FAQ
What is the fair value of DTE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), DTE's estimated fair value is $115.26. The stock is currently trading at $146.95, which makes it overvalued by our analysis.
How is DTE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is DTE overvalued or undervalued?
Based on our analysis, DTE is overvalued. The current price of $146.95 is 21.6% above our estimated fair value of $115.26.
What do Wall Street analysts say about DTE?
15 analysts cover DTE Energy with a consensus rating of "Buy." The average price target is $161.30, ranging from $149.00 to $173.00. This implies 9.8% upside from the current price.