What Is EA Fair Value?
Electronic Arts (EA) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Electronic Arts (EA) has a composite fair value estimate of $142.05 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $207.27, suggesting the stock is overvalued by 31.5%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$142.05
vs. current price of $207.27(-31.5%)
How Is EA Fair Value Calculated?
Four independent models estimate what EA is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EA Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$264.85
+27.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$27.14
-86.9%Overvalued
Inputs used
EA Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$58.47
-71.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$57.25
-72.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $207.27 is 27.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.44B | $2.27B |
| Year 2 | $2.69B | $2.31B |
| Year 3 | $2.97B | $2.36B |
| Year 4 | $3.27B | $2.41B |
| Year 5 | $3.60B | $2.46B |
| Year 6 | $3.97B | $2.52B |
| Year 7 | $4.37B | $2.57B |
| Year 8 | $4.81B | $2.62B |
| Year 9 | $5.30B | $2.68B |
| Year 10 | $5.84B | $2.74B |
| Terminal Value | $111.21B | $52.06B |
What Are EA's Key Financial Metrics?
Earnings & Growth
Current Price
$207.27
EPS (TTM)
$3.51
Forward P/E
21.7
Profit Margin
11.8%
Cash & Balance Sheet
Free Cash Flow
2.2B
EBITDA
1.5B
Book Value
$26.98
Total Debt
1.9B
What Do Analysts Say About EA?
Low
$168.00
Average
$205.79
High
$210.00
Upside
-0.7%
EA Fair Value FAQ
What is the fair value of EA?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EA's estimated fair value is $142.05. The stock is currently trading at $207.27, which makes it overvalued by our analysis.
How is EA's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EA overvalued or undervalued?
Based on our analysis, EA is overvalued. The current price of $207.27 is 31.5% above our estimated fair value of $142.05.
What do Wall Street analysts say about EA?
14 analysts cover Electronic Arts with a consensus rating of "Hold." The average price target is $205.79, ranging from $168.00 to $210.00. This implies 0.7% downside from the current price.