What Is EA Fair Value?
Electronic Arts (EA) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Electronic Arts (EA) has a composite fair value estimate of $116.57 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $209.70, suggesting the stock is overvalued by 44.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$116.57
vs. current price of $209.70(-44.4%)
How Is EA Fair Value Calculated?
Four independent models estimate what EA is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EA Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$207.98
-0.8%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$29.95
-85.7%Overvalued
Inputs used
EA Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$54.09
-74.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$51.65
-75.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $209.70 is 0.8% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.87B | $1.74B |
| Year 2 | $2.07B | $1.78B |
| Year 3 | $2.30B | $1.83B |
| Year 4 | $2.54B | $1.88B |
| Year 5 | $2.82B | $1.93B |
| Year 6 | $3.12B | $1.98B |
| Year 7 | $3.45B | $2.03B |
| Year 8 | $3.82B | $2.08B |
| Year 9 | $4.23B | $2.14B |
| Year 10 | $4.68B | $2.19B |
| Terminal Value | $89.04B | $41.66B |
What Are EA's Key Financial Metrics?
Earnings & Growth
Current Price
$209.70
EPS (TTM)
$3.51
Forward P/E
21.7
Profit Margin
13.8%
Cash & Balance Sheet
Free Cash Flow
1.7B
EBITDA
1.7B
Book Value
$26.98
Total Debt
1.9B
What Do Analysts Say About EA?
Low
$168.00
Average
$205.46
High
$210.00
Upside
-2.0%
EA Fair Value FAQ
What is the fair value of EA?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EA's estimated fair value is $116.57. The stock is currently trading at $209.70, which makes it overvalued by our analysis.
How is EA's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EA overvalued or undervalued?
Based on our analysis, EA is overvalued. The current price of $209.70 is 44.4% above our estimated fair value of $116.57.
What do Wall Street analysts say about EA?
13 analysts cover Electronic Arts with a consensus rating of "Hold." The average price target is $205.46, ranging from $168.00 to $210.00. This implies 2.0% downside from the current price.