What Is ED Fair Value?
Consolidated Edison (ED) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Consolidated Edison (ED) has a composite fair value estimate of $119.08 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $107.82, suggesting the stock is fair value by 10.4%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$119.08
vs. current price of $107.82(+10.4%)
How Is ED Fair Value Calculated?
Four independent models estimate what ED is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ED Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$139.52
+29.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$146.19
+35.6%Undervalued
Inputs used
ED Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$97.74
-9.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$61.08
-43.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $107.82 is 29.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.62B | $1.54B |
| Year 2 | $1.73B | $1.57B |
| Year 3 | $1.85B | $1.59B |
| Year 4 | $1.97B | $1.62B |
| Year 5 | $2.11B | $1.64B |
| Year 6 | $2.25B | $1.67B |
| Year 7 | $2.40B | $1.70B |
| Year 8 | $2.57B | $1.73B |
| Year 9 | $2.74B | $1.75B |
| Year 10 | $2.93B | $1.78B |
| Terminal Value | $116.41B | $70.96B |
What Are ED's Key Financial Metrics?
Earnings & Growth
Current Price
$107.82
EPS (TTM)
$6.07
Forward P/E
16.6
Profit Margin
12.5%
Cash & Balance Sheet
Free Cash Flow
-844.9M
EBITDA
6.2B
Book Value
$69.51
Total Debt
28.3B
What Do Analysts Say About ED?
Low
$87.00
Average
$108.91
High
$130.00
Upside
+1.0%
ED Fair Value FAQ
What is the fair value of ED?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ED's estimated fair value is $119.08. The stock is currently trading at $107.82, which makes it fair value by our analysis.
How is ED's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ED overvalued or undervalued?
Based on our analysis, ED is fair value. The current price of $107.82 is 10.4% below our estimated fair value of $119.08.
What do Wall Street analysts say about ED?
16 analysts cover Consolidated Edison with a consensus rating of "Hold." The average price target is $108.91, ranging from $87.00 to $130.00. This implies 1.0% upside from the current price.