What Is ED Fair Value?
Consolidated Edison (ED) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Consolidated Edison (ED) has a composite fair value estimate of $114.83 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $110.31, suggesting the stock is fair value by 4.1%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$114.83
vs. current price of $110.31(+4.1%)
How Is ED Fair Value Calculated?
Four independent models estimate what ED is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ED Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$132.15
+19.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$137.95
+25.1%Undervalued
Inputs used
ED Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$97.79
-11.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$61.10
-44.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $110.31 is 19.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.62B | $1.54B |
| Year 2 | $1.73B | $1.56B |
| Year 3 | $1.84B | $1.58B |
| Year 4 | $1.97B | $1.61B |
| Year 5 | $2.10B | $1.63B |
| Year 6 | $2.24B | $1.66B |
| Year 7 | $2.39B | $1.68B |
| Year 8 | $2.55B | $1.70B |
| Year 9 | $2.72B | $1.73B |
| Year 10 | $2.90B | $1.75B |
| Terminal Value | $112.15B | $67.87B |
What Are ED's Key Financial Metrics?
Earnings & Growth
Current Price
$110.31
EPS (TTM)
$5.85
Forward P/E
17.0
Profit Margin
12.5%
Cash & Balance Sheet
Free Cash Flow
-833.2M
EBITDA
6B
Book Value
$69.55
Total Debt
27.2B
What Do Analysts Say About ED?
Low
$97.00
Average
$110.68
High
$130.00
Upside
+0.3%
ED Fair Value FAQ
What is the fair value of ED?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ED's estimated fair value is $114.83. The stock is currently trading at $110.31, which makes it fair value by our analysis.
How is ED's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ED overvalued or undervalued?
Based on our analysis, ED is fair value. The current price of $110.31 is 4.1% below our estimated fair value of $114.83.
What do Wall Street analysts say about ED?
17 analysts cover Consolidated Edison with a consensus rating of "Hold." The average price target is $110.68, ranging from $97.00 to $130.00. This implies 0.3% upside from the current price.