What Is EG Fair Value?
Everest Group (EG) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Everest Group (EG) has a composite fair value estimate of $4,191.09 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $364.13, suggesting the stock is undervalued by 1051.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$4,191.09
vs. current price of $364.13(+1051.0%)
How Is EG Fair Value Calculated?
Four independent models estimate what EG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$8,937.84
+2354.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$840.63
+130.9%Undervalued
Inputs used
EG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$673.29
+84.9%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$865.55
+137.7%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $364.13 is 2354.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.65B | $4.40B |
| Year 2 | $5.42B | $4.86B |
| Year 3 | $6.31B | $5.35B |
| Year 4 | $7.36B | $5.90B |
| Year 5 | $8.57B | $6.51B |
| Year 6 | $9.99B | $7.18B |
| Year 7 | $11.63B | $7.92B |
| Year 8 | $13.55B | $8.73B |
| Year 9 | $15.79B | $9.63B |
| Year 10 | $18.40B | $10.61B |
| Terminal Value | $597.90B | $344.96B |
What Are EG's Key Financial Metrics?
Earnings & Growth
Current Price
$364.13
EPS (TTM)
$48.10
Forward P/E
6.0
Profit Margin
11.7%
Cash & Balance Sheet
Free Cash Flow
4B
EBITDA
0
Book Value
$384.20
Total Debt
3.6B
What Do Analysts Say About EG?
Low
$360.00
Average
$400.80
High
$484.00
Upside
+10.1%
EG Fair Value FAQ
What is the fair value of EG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EG's estimated fair value is $4,191.09. The stock is currently trading at $364.13, which makes it undervalued by our analysis.
How is EG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EG overvalued or undervalued?
Based on our analysis, EG is undervalued. The current price of $364.13 is 1051.0% below our estimated fair value of $4,191.09.
What do Wall Street analysts say about EG?
15 analysts cover Everest Group with a consensus rating of "Buy." The average price target is $400.80, ranging from $360.00 to $484.00. This implies 10.1% upside from the current price.