What Is EG Fair Value?
Everest Group (EG) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Everest Group (EG) has a composite fair value estimate of $2,410.34 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $377.61, suggesting the stock is undervalued by 538.3%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$2,410.34
vs. current price of $377.61(+538.3%)
How Is EG Fair Value Calculated?
Four independent models estimate what EG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$4,605.98
+1119.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$840.28
+122.5%Undervalued
Inputs used
EG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$694.54
+83.9%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$856.31
+126.8%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $377.61 is 1119.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.39B | $2.27B |
| Year 2 | $2.77B | $2.49B |
| Year 3 | $3.22B | $2.73B |
| Year 4 | $3.73B | $3.00B |
| Year 5 | $4.32B | $3.29B |
| Year 6 | $5.01B | $3.61B |
| Year 7 | $5.81B | $3.96B |
| Year 8 | $6.73B | $4.35B |
| Year 9 | $7.81B | $4.77B |
| Year 10 | $9.05B | $5.24B |
| Terminal Value | $297.25B | $172.05B |
What Are EG's Key Financial Metrics?
Earnings & Growth
Current Price
$377.61
EPS (TTM)
$47.31
Forward P/E
6.3
Profit Margin
11.4%
Cash & Balance Sheet
Free Cash Flow
2.1B
EBITDA
0
Book Value
$398.71
Total Debt
3.6B
What Do Analysts Say About EG?
Low
$375.00
Average
$408.47
High
$480.00
Upside
+8.2%
EG Fair Value FAQ
What is the fair value of EG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EG's estimated fair value is $2,410.34. The stock is currently trading at $377.61, which makes it undervalued by our analysis.
How is EG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EG overvalued or undervalued?
Based on our analysis, EG is undervalued. The current price of $377.61 is 538.3% below our estimated fair value of $2,410.34.
What do Wall Street analysts say about EG?
15 analysts cover Everest Group with a consensus rating of "Buy." The average price target is $408.47, ranging from $375.00 to $480.00. This implies 8.2% upside from the current price.