What Is EIX Fair Value?
Edison International (EIX) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Edison International (EIX) has a composite fair value estimate of $100.45 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $76.68, suggesting the stock is undervalued by 31.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$100.45
vs. current price of $76.68(+31.0%)
How Is EIX Fair Value Calculated?
Four independent models estimate what EIX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EIX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$137.59
+79.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$58.99
-23.1%Overvalued
Inputs used
EIX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$78.56
+2.5%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$61.24
-20.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $76.68 is 79.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.41B | $3.23B |
| Year 2 | $3.48B | $3.12B |
| Year 3 | $3.55B | $3.01B |
| Year 4 | $3.62B | $2.91B |
| Year 5 | $3.69B | $2.81B |
| Year 6 | $3.77B | $2.71B |
| Year 7 | $3.84B | $2.62B |
| Year 8 | $3.92B | $2.53B |
| Year 9 | $4.00B | $2.44B |
| Year 10 | $4.08B | $2.36B |
| Terminal Value | $133.35B | $77.09B |
What Are EIX's Key Financial Metrics?
Earnings & Growth
Current Price
$76.68
EPS (TTM)
$9.21
Forward P/E
11.8
Profit Margin
18.1%
Cash & Balance Sheet
Free Cash Flow
-1.1B
EBITDA
8.6B
Book Value
$44.80
Total Debt
42.7B
What Do Analysts Say About EIX?
Low
$62.00
Average
$75.96
High
$86.00
Upside
-0.9%
EIX Fair Value FAQ
What is the fair value of EIX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EIX's estimated fair value is $100.45. The stock is currently trading at $76.68, which makes it undervalued by our analysis.
How is EIX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EIX overvalued or undervalued?
Based on our analysis, EIX is undervalued. The current price of $76.68 is 31.0% below our estimated fair value of $100.45.
What do Wall Street analysts say about EIX?
14 analysts cover Edison International with a consensus rating of "Hold." The average price target is $75.96, ranging from $62.00 to $86.00. This implies 0.9% downside from the current price.