What Is EIX Fair Value?
Edison International (EIX) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Edison International (EIX) has a composite fair value estimate of $103.05 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $70.17, suggesting the stock is undervalued by 46.9%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$103.05
vs. current price of $70.17(+46.9%)
How Is EIX Fair Value Calculated?
Four independent models estimate what EIX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EIX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$143.66
+104.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$58.88
-16.1%Overvalued
Inputs used
EIX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$79.04
+12.6%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$61.24
-12.7%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $70.17 is 104.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.41B | $3.23B |
| Year 2 | $3.48B | $3.12B |
| Year 3 | $3.55B | $3.02B |
| Year 4 | $3.62B | $2.92B |
| Year 5 | $3.69B | $2.82B |
| Year 6 | $3.77B | $2.73B |
| Year 7 | $3.84B | $2.64B |
| Year 8 | $3.92B | $2.55B |
| Year 9 | $4.00B | $2.46B |
| Year 10 | $4.08B | $2.38B |
| Terminal Value | $137.86B | $80.47B |
What Are EIX's Key Financial Metrics?
Earnings & Growth
Current Price
$70.17
EPS (TTM)
$9.23
Forward P/E
10.8
Profit Margin
19.3%
Cash & Balance Sheet
Free Cash Flow
82.4M
EBITDA
8.9B
Book Value
$45.34
Total Debt
43.5B
What Do Analysts Say About EIX?
Low
$62.00
Average
$76.25
High
$86.00
Upside
+8.7%
EIX Fair Value FAQ
What is the fair value of EIX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EIX's estimated fair value is $103.05. The stock is currently trading at $70.17, which makes it undervalued by our analysis.
How is EIX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EIX overvalued or undervalued?
Based on our analysis, EIX is undervalued. The current price of $70.17 is 46.9% below our estimated fair value of $103.05.
What do Wall Street analysts say about EIX?
14 analysts cover Edison International with a consensus rating of "Hold." The average price target is $76.25, ranging from $62.00 to $86.00. This implies 8.7% upside from the current price.