What Is EOG Fair Value?
EOG Resources Inc. (EOG) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, EOG Resources Inc. (EOG) has a composite fair value estimate of $194.68 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $165.54, suggesting the stock is undervalued by 17.6%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$194.68
vs. current price of $165.54(+17.6%)
How Is EOG Fair Value Calculated?
Four independent models estimate what EOG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EOG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$230.77
+39.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$103.50
-37.5%Overvalued
Inputs used
EOG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$156.65
-5.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$179.86
+8.7%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $165.54 is 39.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.70B | $4.42B |
| Year 2 | $4.94B | $4.37B |
| Year 3 | $5.18B | $4.31B |
| Year 4 | $5.44B | $4.26B |
| Year 5 | $5.72B | $4.21B |
| Year 6 | $6.00B | $4.16B |
| Year 7 | $6.30B | $4.10B |
| Year 8 | $6.62B | $4.05B |
| Year 9 | $6.95B | $4.00B |
| Year 10 | $7.30B | $3.95B |
| Terminal Value | $195.81B | $106.11B |
What Are EOG's Key Financial Metrics?
Earnings & Growth
Current Price
$165.54
EPS (TTM)
$12.85
Forward P/E
10.2
Profit Margin
25.7%
Cash & Balance Sheet
Free Cash Flow
4.5B
EBITDA
14.5B
Book Value
$60.64
Total Debt
8.2B
What Do Analysts Say About EOG?
Low
$141.00
Average
$167.14
High
$213.00
Upside
+1.0%
EOG Fair Value FAQ
What is the fair value of EOG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EOG's estimated fair value is $194.68. The stock is currently trading at $165.54, which makes it undervalued by our analysis.
How is EOG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EOG overvalued or undervalued?
Based on our analysis, EOG is undervalued. The current price of $165.54 is 17.6% below our estimated fair value of $194.68.
What do Wall Street analysts say about EOG?
29 analysts cover EOG Resources Inc. with a consensus rating of "Buy." The average price target is $167.14, ranging from $141.00 to $213.00. This implies 1.0% upside from the current price.