What Is EOG Fair Value?
EOG Resources Inc. (EOG) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, EOG Resources Inc. (EOG) has a composite fair value estimate of $208.73 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $153.74, suggesting the stock is undervalued by 35.8%.
Data as of September 15, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$208.73
vs. current price of $153.74(+35.8%)
How Is EOG Fair Value Calculated?
Four independent models estimate what EOG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EOG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$268.27
+74.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$119.62
-22.2%Overvalued
Inputs used
EOG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$151.99
-1.1%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$169.32
+10.1%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $153.74 is 74.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.70B | $4.44B |
| Year 2 | $4.94B | $4.41B |
| Year 3 | $5.18B | $4.38B |
| Year 4 | $5.44B | $4.34B |
| Year 5 | $5.72B | $4.31B |
| Year 6 | $6.00B | $4.28B |
| Year 7 | $6.30B | $4.24B |
| Year 8 | $6.62B | $4.21B |
| Year 9 | $6.95B | $4.18B |
| Year 10 | $7.30B | $4.15B |
| Terminal Value | $226.00B | $128.50B |
What Are EOG's Key Financial Metrics?
Earnings & Growth
Current Price
$153.74
EPS (TTM)
$12.85
Forward P/E
10.4
Profit Margin
25.7%
Cash & Balance Sheet
Free Cash Flow
4.5B
EBITDA
14.5B
Book Value
$60.64
Total Debt
8.2B
What Do Analysts Say About EOG?
Low
$134.00
Average
$161.39
High
$193.00
Upside
+5.0%
EOG Fair Value FAQ
What is the fair value of EOG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EOG's estimated fair value is $208.73. The stock is currently trading at $153.74, which makes it undervalued by our analysis.
How is EOG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EOG overvalued or undervalued?
Based on our analysis, EOG is undervalued. The current price of $153.74 is 35.8% below our estimated fair value of $208.73.
What do Wall Street analysts say about EOG?
28 analysts cover EOG Resources Inc. with a consensus rating of "Buy." The average price target is $161.39, ranging from $134.00 to $193.00. This implies 5.0% upside from the current price.