What Is ETN Fair Value?
Eaton Corporation (ETN) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Eaton Corporation (ETN) has a composite fair value estimate of $168.02 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $415.20, suggesting the stock is overvalued by 59.5%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$168.02
vs. current price of $415.20(-59.5%)
How Is ETN Fair Value Calculated?
Four independent models estimate what ETN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ETN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$171.18
-58.8%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$124.10
-70.1%Overvalued
Inputs used
ETN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$123.52
-70.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$192.14
-53.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $415.20 is 58.8% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.55B | $3.23B |
| Year 2 | $4.06B | $3.35B |
| Year 3 | $4.65B | $3.48B |
| Year 4 | $5.32B | $3.61B |
| Year 5 | $6.08B | $3.75B |
| Year 6 | $6.96B | $3.89B |
| Year 7 | $7.96B | $4.04B |
| Year 8 | $9.11B | $4.20B |
| Year 9 | $10.42B | $4.36B |
| Year 10 | $11.92B | $4.52B |
| Terminal Value | $159.18B | $60.42B |
What Are ETN's Key Financial Metrics?
Earnings & Growth
Current Price
$415.20
EPS (TTM)
$10.21
Forward P/E
26.3
Profit Margin
12.8%
Cash & Balance Sheet
Free Cash Flow
3.1B
EBITDA
6.6B
Book Value
$50.79
Total Debt
21.3B
What Do Analysts Say About ETN?
Low
$321.00
Average
$455.79
High
$534.00
Upside
+9.8%
ETN Fair Value FAQ
What is the fair value of ETN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ETN's estimated fair value is $168.02. The stock is currently trading at $415.20, which makes it overvalued by our analysis.
How is ETN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ETN overvalued or undervalued?
Based on our analysis, ETN is overvalued. The current price of $415.20 is 59.5% above our estimated fair value of $168.02.
What do Wall Street analysts say about ETN?
25 analysts cover Eaton Corporation with a consensus rating of "Buy." The average price target is $455.79, ranging from $321.00 to $534.00. This implies 9.8% upside from the current price.