What Is EVRG Fair Value?
Evergy (EVRG) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Evergy (EVRG) has a composite fair value estimate of $70.13 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $85.42, suggesting the stock is overvalued by 17.9%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$70.13
vs. current price of $85.42(-17.9%)
How Is EVRG Fair Value Calculated?
Four independent models estimate what EVRG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EVRG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$67.59
-20.9%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$102.72
+20.3%Undervalued
Inputs used
EVRG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$64.97
-23.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$42.58
-50.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $85.42 is 20.9% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $700.1M | $661.4M |
| Year 2 | $763.9M | $681.8M |
| Year 3 | $833.4M | $702.7M |
| Year 4 | $909.3M | $724.3M |
| Year 5 | $992.1M | $746.6M |
| Year 6 | $1.08B | $769.6M |
| Year 7 | $1.18B | $793.2M |
| Year 8 | $1.29B | $817.6M |
| Year 9 | $1.41B | $842.8M |
| Year 10 | $1.53B | $868.7M |
| Terminal Value | $46.93B | $26.58B |
What Are EVRG's Key Financial Metrics?
Earnings & Growth
Current Price
$85.42
EPS (TTM)
$3.72
Forward P/E
18.7
Profit Margin
14.6%
Cash & Balance Sheet
Free Cash Flow
-1.1B
EBITDA
2.8B
Book Value
$44.06
Total Debt
15.9B
What Do Analysts Say About EVRG?
Low
$80.00
Average
$91.63
High
$103.00
Upside
+7.3%
EVRG Fair Value FAQ
What is the fair value of EVRG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EVRG's estimated fair value is $70.13. The stock is currently trading at $85.42, which makes it overvalued by our analysis.
How is EVRG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EVRG overvalued or undervalued?
Based on our analysis, EVRG is overvalued. The current price of $85.42 is 17.9% above our estimated fair value of $70.13.
What do Wall Street analysts say about EVRG?
12 analysts cover Evergy with a consensus rating of "Buy." The average price target is $91.63, ranging from $80.00 to $103.00. This implies 7.3% upside from the current price.