What Is FANG Fair Value?
Diamondback Energy (FANG) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Diamondback Energy (FANG) has a composite fair value estimate of $167.01 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $189.76, suggesting the stock is fair value by 12.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$167.01
vs. current price of $189.76(-12.0%)
How Is FANG Fair Value Calculated?
Four independent models estimate what FANG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FANG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$104.13
-45.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$106.41
-43.9%Overvalued
Inputs used
FANG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$238.19
+25.5%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$194.49
+2.5%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $189.76 is 45.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.47B | $1.38B |
| Year 2 | $1.54B | $1.37B |
| Year 3 | $1.62B | $1.35B |
| Year 4 | $1.70B | $1.34B |
| Year 5 | $1.78B | $1.32B |
| Year 6 | $1.87B | $1.31B |
| Year 7 | $1.97B | $1.29B |
| Year 8 | $2.06B | $1.28B |
| Year 9 | $2.17B | $1.27B |
| Year 10 | $2.28B | $1.25B |
| Terminal Value | $63.70B | $35.03B |
What Are FANG's Key Financial Metrics?
Earnings & Growth
Current Price
$189.76
EPS (TTM)
$0.97
Forward P/E
10.9
Profit Margin
2.0%
Cash & Balance Sheet
Free Cash Flow
1.4B
EBITDA
10.1B
Book Value
$129.65
Total Debt
13.9B
What Do Analysts Say About FANG?
Low
$186.00
Average
$231.71
High
$272.00
Upside
+22.1%
FANG Fair Value FAQ
What is the fair value of FANG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FANG's estimated fair value is $167.01. The stock is currently trading at $189.76, which makes it fair value by our analysis.
How is FANG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FANG overvalued or undervalued?
Based on our analysis, FANG is fair value. The current price of $189.76 is 12.0% above our estimated fair value of $167.01.
What do Wall Street analysts say about FANG?
28 analysts cover Diamondback Energy with a consensus rating of "Strong Buy." The average price target is $231.71, ranging from $186.00 to $272.00. This implies 22.1% upside from the current price.