What Is FANG Fair Value?
Diamondback Energy (FANG) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Diamondback Energy (FANG) has a composite fair value estimate of $322.50 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $197.67, suggesting the stock is undervalued by 63.2%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$322.50
vs. current price of $197.67(+63.2%)
How Is FANG Fair Value Calculated?
Four independent models estimate what FANG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FANG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$471.66
+138.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$104.77
-47.0%Overvalued
Inputs used
FANG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$247.98
+25.5%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$202.32
+2.4%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $197.67 is 138.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $5.29B | $4.98B |
| Year 2 | $5.55B | $4.92B |
| Year 3 | $5.83B | $4.86B |
| Year 4 | $6.12B | $4.80B |
| Year 5 | $6.43B | $4.74B |
| Year 6 | $6.75B | $4.68B |
| Year 7 | $7.09B | $4.63B |
| Year 8 | $7.44B | $4.57B |
| Year 9 | $7.81B | $4.52B |
| Year 10 | $8.20B | $4.46B |
| Terminal Value | $222.61B | $121.11B |
What Are FANG's Key Financial Metrics?
Earnings & Growth
Current Price
$197.67
EPS (TTM)
$5.18
Forward P/E
10.9
Profit Margin
9.0%
Cash & Balance Sheet
Free Cash Flow
5B
EBITDA
11.8B
Book Value
$135.08
Total Debt
12.6B
What Do Analysts Say About FANG?
Low
$205.00
Average
$232.54
High
$283.00
Upside
+17.6%
FANG Fair Value FAQ
What is the fair value of FANG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FANG's estimated fair value is $322.50. The stock is currently trading at $197.67, which makes it undervalued by our analysis.
How is FANG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FANG overvalued or undervalued?
Based on our analysis, FANG is undervalued. The current price of $197.67 is 63.2% below our estimated fair value of $322.50.
What do Wall Street analysts say about FANG?
28 analysts cover Diamondback Energy with a consensus rating of "Strong Buy." The average price target is $232.54, ranging from $205.00 to $283.00. This implies 17.6% upside from the current price.