What Is FDXF Fair Value?
FedEx Freight (FDXF) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, FedEx Freight (FDXF) has a composite fair value estimate of $46.57 based on four valuation models: DCF (58% weight), Graham Number (0% weight), PEG (42% weight), and DDM (0% weight). The current market price is $133.45, suggesting the stock is overvalued by 65.1%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued2 of 4 models$46.57
vs. current price of $133.45(-65.1%)
How Is FDXF Fair Value Calculated?
Four independent models estimate what FDXF is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FDXF Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
58% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$41.74
-68.7%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
FDXF Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. FedEx Freight currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
42% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$43.02
-67.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $133.45 is 68.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $534.2M | $492.1M |
| Year 2 | $580.8M | $493.0M |
| Year 3 | $631.6M | $493.9M |
| Year 4 | $686.7M | $494.8M |
| Year 5 | $746.7M | $495.8M |
| Year 6 | $811.9M | $496.7M |
| Year 7 | $882.9M | $497.6M |
| Year 8 | $960.0M | $498.5M |
| Year 9 | $1.04B | $499.4M |
| Year 10 | $1.14B | $500.3M |
| Terminal Value | $19.27B | $8.49B |
What Are FDXF's Key Financial Metrics?
Earnings & Growth
Current Price
$133.45
EPS (TTM)
$4.39
Forward P/E
26.4
Profit Margin
7.4%
Cash & Balance Sheet
Free Cash Flow
-511.1M
EBITDA
989M
Book Value
-$3.32
Total Debt
6.4B
What Do Analysts Say About FDXF?
Low
$108.00
Average
$169.42
High
$200.00
Upside
+27.0%
FDXF Fair Value FAQ
What is the fair value of FDXF?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FDXF's estimated fair value is $46.57. The stock is currently trading at $133.45, which makes it overvalued by our analysis.
How is FDXF's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FDXF overvalued or undervalued?
Based on our analysis, FDXF is overvalued. The current price of $133.45 is 65.1% above our estimated fair value of $46.57.
What do Wall Street analysts say about FDXF?
12 analysts cover FedEx Freight with a consensus rating of "Buy." The average price target is $169.42, ranging from $108.00 to $200.00. This implies 27.0% upside from the current price.