What Is FDXF Fair Value?
FedEx Freight (FDXF) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, FedEx Freight (FDXF) has a composite fair value estimate of $49.92 based on four valuation models: DCF (58% weight), Graham Number (0% weight), PEG (42% weight), and DDM (0% weight). The current market price is $110.09, suggesting the stock is overvalued by 54.7%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued2 of 4 models$49.92
vs. current price of $110.09(-54.7%)
How Is FDXF Fair Value Calculated?
Four independent models estimate what FDXF is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FDXF Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
58% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$46.21
-58.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
FDXF Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. FedEx Freight currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
42% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$43.69
-60.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $110.09 is 58.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $535.1M | $494.1M |
| Year 2 | $583.0M | $496.9M |
| Year 3 | $635.0M | $499.8M |
| Year 4 | $691.8M | $502.6M |
| Year 5 | $753.6M | $505.5M |
| Year 6 | $820.9M | $508.4M |
| Year 7 | $894.3M | $511.3M |
| Year 8 | $974.2M | $514.3M |
| Year 9 | $1.06B | $517.2M |
| Year 10 | $1.16B | $520.2M |
| Terminal Value | $20.38B | $9.17B |
What Are FDXF's Key Financial Metrics?
Earnings & Growth
Current Price
$110.09
EPS (TTM)
$4.38
Forward P/E
21.4
Profit Margin
7.4%
Cash & Balance Sheet
Free Cash Flow
-511.1M
EBITDA
989M
Book Value
-$3.32
Total Debt
6.4B
What Do Analysts Say About FDXF?
Low
$108.00
Average
$147.57
High
$200.00
Upside
+34.0%
FDXF Fair Value FAQ
What is the fair value of FDXF?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FDXF's estimated fair value is $49.92. The stock is currently trading at $110.09, which makes it overvalued by our analysis.
How is FDXF's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FDXF overvalued or undervalued?
Based on our analysis, FDXF is overvalued. The current price of $110.09 is 54.7% above our estimated fair value of $49.92.
What do Wall Street analysts say about FDXF?
14 analysts cover FedEx Freight with a consensus rating of "Buy." The average price target is $147.57, ranging from $108.00 to $200.00. This implies 34.0% upside from the current price.