What Is FE Fair Value?
FirstEnergy (FE) fair value estimate using multiple valuation models, updated daily.
As of August 30, 2026, FirstEnergy (FE) has a composite fair value estimate of $32.87 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $45.88, suggesting the stock is overvalued by 28.3%.
Data as of August 30, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$32.87
vs. current price of $45.88(-28.3%)
How Is FE Fair Value Calculated?
Four independent models estimate what FE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$18.77
-59.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$60.27
+31.4%Undervalued
Inputs used
FE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$37.08
-19.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$27.33
-40.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $45.88 is 59.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $822.7M | $780.6M |
| Year 2 | $884.8M | $796.5M |
| Year 3 | $951.6M | $812.8M |
| Year 4 | $1.02B | $829.3M |
| Year 5 | $1.10B | $846.2M |
| Year 6 | $1.18B | $863.5M |
| Year 7 | $1.27B | $881.1M |
| Year 8 | $1.37B | $899.1M |
| Year 9 | $1.47B | $917.4M |
| Year 10 | $1.58B | $936.1M |
| Terminal Value | $56.04B | $33.13B |
What Are FE's Key Financial Metrics?
Earnings & Growth
Current Price
$45.88
EPS (TTM)
$1.87
Forward P/E
15.6
Profit Margin
6.9%
Cash & Balance Sheet
Free Cash Flow
-2B
EBITDA
5.4B
Book Value
$22.35
Total Debt
29B
What Do Analysts Say About FE?
Low
$48.00
Average
$53.17
High
$56.00
Upside
+15.9%
FE Fair Value FAQ
What is the fair value of FE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FE's estimated fair value is $32.87. The stock is currently trading at $45.88, which makes it overvalued by our analysis.
How is FE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FE overvalued or undervalued?
Based on our analysis, FE is overvalued. The current price of $45.88 is 28.3% above our estimated fair value of $32.87.
What do Wall Street analysts say about FE?
12 analysts cover FirstEnergy with a consensus rating of "Buy." The average price target is $53.17, ranging from $48.00 to $56.00. This implies 15.9% upside from the current price.