What Is FE Fair Value?
FirstEnergy (FE) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, FirstEnergy (FE) has a composite fair value estimate of $29.06 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $45.41, suggesting the stock is overvalued by 36.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$29.06
vs. current price of $45.41(-36.0%)
How Is FE Fair Value Calculated?
Four independent models estimate what FE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$20.81
-54.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
FE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$37.12
-18.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$27.40
-39.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $45.41 is 54.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $822.6M | $781.2M |
| Year 2 | $884.6M | $797.8M |
| Year 3 | $951.3M | $814.6M |
| Year 4 | $1.02B | $831.9M |
| Year 5 | $1.10B | $849.5M |
| Year 6 | $1.18B | $867.5M |
| Year 7 | $1.27B | $885.9M |
| Year 8 | $1.37B | $904.7M |
| Year 9 | $1.47B | $923.8M |
| Year 10 | $1.58B | $943.4M |
| Terminal Value | $57.81B | $34.48B |
What Are FE's Key Financial Metrics?
Earnings & Growth
Current Price
$45.41
EPS (TTM)
$1.87
Forward P/E
15.4
Profit Margin
6.9%
Cash & Balance Sheet
Free Cash Flow
-2B
EBITDA
5.4B
Book Value
$22.35
Total Debt
29B
What Do Analysts Say About FE?
Low
$47.00
Average
$51.42
High
$56.00
Upside
+13.2%
FE Fair Value FAQ
What is the fair value of FE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FE's estimated fair value is $29.06. The stock is currently trading at $45.41, which makes it overvalued by our analysis.
How is FE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FE overvalued or undervalued?
Based on our analysis, FE is overvalued. The current price of $45.41 is 36.0% above our estimated fair value of $29.06.
What do Wall Street analysts say about FE?
12 analysts cover FirstEnergy with a consensus rating of "Buy." The average price target is $51.42, ranging from $47.00 to $56.00. This implies 13.2% upside from the current price.