What Is FE Fair Value?
FirstEnergy (FE) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, FirstEnergy (FE) has a composite fair value estimate of $32.48 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $48.64, suggesting the stock is overvalued by 33.2%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$32.48
vs. current price of $48.64(-33.2%)
How Is FE Fair Value Calculated?
Four independent models estimate what FE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$18.28
-62.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$59.62
+22.6%Undervalued
Inputs used
FE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$36.69
-24.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$27.34
-43.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $48.64 is 62.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $822.5M | $779.8M |
| Year 2 | $884.4M | $794.9M |
| Year 3 | $950.9M | $810.4M |
| Year 4 | $1.02B | $826.1M |
| Year 5 | $1.10B | $842.1M |
| Year 6 | $1.18B | $858.4M |
| Year 7 | $1.27B | $875.0M |
| Year 8 | $1.37B | $892.0M |
| Year 9 | $1.47B | $909.3M |
| Year 10 | $1.58B | $926.9M |
| Terminal Value | $54.41B | $31.93B |
What Are FE's Key Financial Metrics?
Earnings & Growth
Current Price
$48.64
EPS (TTM)
$1.82
Forward P/E
16.5
Profit Margin
6.9%
Cash & Balance Sheet
Free Cash Flow
-1.8B
EBITDA
5.2B
Book Value
$21.88
Total Debt
28.1B
What Do Analysts Say About FE?
Low
$48.00
Average
$52.38
High
$56.00
Upside
+7.7%
FE Fair Value FAQ
What is the fair value of FE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FE's estimated fair value is $32.48. The stock is currently trading at $48.64, which makes it overvalued by our analysis.
How is FE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FE overvalued or undervalued?
Based on our analysis, FE is overvalued. The current price of $48.64 is 33.2% above our estimated fair value of $32.48.
What do Wall Street analysts say about FE?
13 analysts cover FirstEnergy with a consensus rating of "Buy." The average price target is $52.38, ranging from $48.00 to $56.00. This implies 7.7% upside from the current price.