What Is FFIV Fair Value?
F5, Inc. (FFIV) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, F5, Inc. (FFIV) has a composite fair value estimate of $197.47 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $421.47, suggesting the stock is overvalued by 53.1%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$197.47
vs. current price of $421.47(-53.1%)
How Is FFIV Fair Value Calculated?
Four independent models estimate what FFIV is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FFIV Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$213.71
-49.3%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
FFIV Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$154.47
-63.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$164.92
-60.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $421.47 is 49.3% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $803.1M | $729.4M |
| Year 2 | $849.6M | $700.9M |
| Year 3 | $898.7M | $673.4M |
| Year 4 | $950.7M | $647.0M |
| Year 5 | $1.01B | $621.7M |
| Year 6 | $1.06B | $597.3M |
| Year 7 | $1.13B | $573.9M |
| Year 8 | $1.19B | $551.5M |
| Year 9 | $1.26B | $529.9M |
| Year 10 | $1.33B | $509.1M |
| Terminal Value | $17.97B | $6.87B |
What Are FFIV's Key Financial Metrics?
Earnings & Growth
Current Price
$421.47
EPS (TTM)
$11.89
Forward P/E
23.8
Profit Margin
22.0%
Cash & Balance Sheet
Free Cash Flow
759.2M
EBITDA
903.1M
Book Value
$64.31
Total Debt
259.9M
What Do Analysts Say About FFIV?
Low
$300.00
Average
$413.00
High
$490.00
Upside
-2.0%
FFIV Fair Value FAQ
What is the fair value of FFIV?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FFIV's estimated fair value is $197.47. The stock is currently trading at $421.47, which makes it overvalued by our analysis.
How is FFIV's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FFIV overvalued or undervalued?
Based on our analysis, FFIV is overvalued. The current price of $421.47 is 53.1% above our estimated fair value of $197.47.
What do Wall Street analysts say about FFIV?
10 analysts cover F5, Inc. with a consensus rating of "Hold." The average price target is $413.00, ranging from $300.00 to $490.00. This implies 2.0% downside from the current price.