What Is FOX Fair Value?
Fox Corporation (Class B) (FOX) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Fox Corporation (Class B) (FOX) has a composite fair value estimate of $162.96 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $50.39, suggesting the stock is undervalued by 223.4%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$162.96
vs. current price of $50.39(+223.4%)
How Is FOX Fair Value Calculated?
Four independent models estimate what FOX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FOX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$334.85
+564.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$23.29
-53.8%Overvalued
Inputs used
FOX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$47.64
-5.5%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$38.70
-23.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $50.39 is 564.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.87B | $1.76B |
| Year 2 | $2.05B | $1.83B |
| Year 3 | $2.26B | $1.89B |
| Year 4 | $2.48B | $1.96B |
| Year 5 | $2.73B | $2.04B |
| Year 6 | $3.01B | $2.11B |
| Year 7 | $3.31B | $2.19B |
| Year 8 | $3.64B | $2.27B |
| Year 9 | $4.00B | $2.35B |
| Year 10 | $4.40B | $2.44B |
| Terminal Value | $126.20B | $69.97B |
What Are FOX's Key Financial Metrics?
Earnings & Growth
Current Price
$50.39
EPS (TTM)
$3.87
Forward P/E
N/A
Profit Margin
10.6%
Cash & Balance Sheet
Free Cash Flow
1.4B
EBITDA
3.5B
Book Value
$26.07
Total Debt
7.6B
FOX Fair Value FAQ
What is the fair value of FOX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FOX's estimated fair value is $162.96. The stock is currently trading at $50.39, which makes it undervalued by our analysis.
How is FOX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FOX overvalued or undervalued?
Based on our analysis, FOX is undervalued. The current price of $50.39 is 223.4% below our estimated fair value of $162.96.
What do Wall Street analysts say about FOX?
Analyst coverage data is not currently available for FOX.