What Is FOX Fair Value?
Fox Corporation (Class B) (FOX) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Fox Corporation (Class B) (FOX) has a composite fair value estimate of $118.08 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $55.93, suggesting the stock is undervalued by 111.1%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$118.08
vs. current price of $55.93(+111.1%)
How Is FOX Fair Value Calculated?
Four independent models estimate what FOX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
FOX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$226.02
+304.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$21.21
-62.1%Overvalued
Inputs used
FOX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$48.93
-12.5%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$38.40
-31.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $55.93 is 304.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.39B | $1.31B |
| Year 2 | $1.53B | $1.35B |
| Year 3 | $1.68B | $1.40B |
| Year 4 | $1.85B | $1.44B |
| Year 5 | $2.04B | $1.49B |
| Year 6 | $2.24B | $1.54B |
| Year 7 | $2.46B | $1.60B |
| Year 8 | $2.71B | $1.65B |
| Year 9 | $2.98B | $1.71B |
| Year 10 | $3.28B | $1.77B |
| Terminal Value | $86.61B | $46.67B |
What Are FOX's Key Financial Metrics?
Earnings & Growth
Current Price
$55.93
EPS (TTM)
$3.84
Forward P/E
N/A
Profit Margin
9.8%
Cash & Balance Sheet
Free Cash Flow
555.4M
EBITDA
3.9B
Book Value
$27.71
Total Debt
7.6B
FOX Fair Value FAQ
What is the fair value of FOX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), FOX's estimated fair value is $118.08. The stock is currently trading at $55.93, which makes it undervalued by our analysis.
How is FOX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is FOX overvalued or undervalued?
Based on our analysis, FOX is undervalued. The current price of $55.93 is 111.1% below our estimated fair value of $118.08.
What do Wall Street analysts say about FOX?
Analyst coverage data is not currently available for FOX.