What Is GLW Fair Value?
Corning Incorporated (GLW) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Corning Incorporated (GLW) has a composite fair value estimate of $72.04 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $138.25, suggesting the stock is overvalued by 47.9%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$72.04
vs. current price of $138.25(-47.9%)
How Is GLW Fair Value Calculated?
Four independent models estimate what GLW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GLW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$76.90
-44.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$48.91
-64.6%Overvalued
Inputs used
GLW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$31.91
-76.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$100.26
-27.5%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $138.25 is 44.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.50B | $1.36B |
| Year 2 | $1.87B | $1.55B |
| Year 3 | $2.34B | $1.76B |
| Year 4 | $2.92B | $2.00B |
| Year 5 | $3.65B | $2.27B |
| Year 6 | $4.57B | $2.58B |
| Year 7 | $5.71B | $2.93B |
| Year 8 | $7.13B | $3.33B |
| Year 9 | $8.92B | $3.78B |
| Year 10 | $11.15B | $4.30B |
| Terminal Value | $152.44B | $58.79B |
What Are GLW's Key Financial Metrics?
Earnings & Growth
Current Price
$138.25
EPS (TTM)
$2.17
Forward P/E
32.1
Profit Margin
11.2%
Cash & Balance Sheet
Free Cash Flow
734.5M
EBITDA
4.1B
Book Value
$13.86
Total Debt
9.4B
What Do Analysts Say About GLW?
Low
$129.00
Average
$193.40
High
$226.00
Upside
+39.9%
GLW Fair Value FAQ
What is the fair value of GLW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GLW's estimated fair value is $72.04. The stock is currently trading at $138.25, which makes it overvalued by our analysis.
How is GLW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GLW overvalued or undervalued?
Based on our analysis, GLW is overvalued. The current price of $138.25 is 47.9% above our estimated fair value of $72.04.
What do Wall Street analysts say about GLW?
15 analysts cover Corning Incorporated with a consensus rating of "Buy." The average price target is $193.40, ranging from $129.00 to $226.00. This implies 39.9% upside from the current price.