What Is GLW Fair Value?
Corning Incorporated (GLW) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Corning Incorporated (GLW) has a composite fair value estimate of $74.87 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $123.31, suggesting the stock is overvalued by 39.3%.
Data as of October 31, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$74.87
vs. current price of $123.31(-39.3%)
How Is GLW Fair Value Calculated?
Four independent models estimate what GLW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GLW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$75.13
-39.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$45.19
-63.3%Overvalued
Inputs used
GLW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$33.85
-72.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$114.77
-6.9%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $123.31 is 39.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.50B | $1.36B |
| Year 2 | $1.87B | $1.54B |
| Year 3 | $2.34B | $1.75B |
| Year 4 | $2.92B | $1.98B |
| Year 5 | $3.65B | $2.25B |
| Year 6 | $4.57B | $2.55B |
| Year 7 | $5.71B | $2.89B |
| Year 8 | $7.13B | $3.28B |
| Year 9 | $8.92B | $3.72B |
| Year 10 | $11.15B | $4.22B |
| Terminal Value | $148.51B | $56.25B |
What Are GLW's Key Financial Metrics?
Earnings & Growth
Current Price
$123.31
EPS (TTM)
$2.47
Forward P/E
27.3
Profit Margin
12.1%
Cash & Balance Sheet
Free Cash Flow
1B
EBITDA
4.6B
Book Value
$15.09
Total Debt
8.2B
What Do Analysts Say About GLW?
Low
$132.00
Average
$182.76
High
$238.00
Upside
+48.2%
GLW Fair Value FAQ
What is the fair value of GLW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GLW's estimated fair value is $74.87. The stock is currently trading at $123.31, which makes it overvalued by our analysis.
How is GLW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GLW overvalued or undervalued?
Based on our analysis, GLW is overvalued. The current price of $123.31 is 39.3% above our estimated fair value of $74.87.
What do Wall Street analysts say about GLW?
17 analysts cover Corning Incorporated with a consensus rating of "Strong Buy." The average price target is $182.76, ranging from $132.00 to $238.00. This implies 48.2% upside from the current price.