What Is GME Fair Value?
GameStop Corp. (GME) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, GameStop Corp. (GME) has a composite fair value estimate of $16.26 based on four valuation models: DCF (0% weight), Graham Number (50% weight), PEG (50% weight), and DDM (0% weight). The current market price is $21.72, suggesting the stock is overvalued by 25.1%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued2 of 4 models$16.26
vs. current price of $21.72(-25.1%)
How Is GME Fair Value Calculated?
Four independent models estimate what GME is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GME Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
0% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
N/A
N/A
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
GME Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
50% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$19.51
-10.2%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
50% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$13.00
-40.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
What Are GME's Key Financial Metrics?
Earnings & Growth
Current Price
$21.72
EPS (TTM)
$1.34
Forward P/E
15.9
Profit Margin
20.4%
Cash & Balance Sheet
Free Cash Flow
-1.3B
EBITDA
412.3M
Book Value
$13.02
Total Debt
4.3B
GME Fair Value FAQ
What is the fair value of GME?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GME's estimated fair value is $16.26. The stock is currently trading at $21.72, which makes it overvalued by our analysis.
How is GME's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GME overvalued or undervalued?
Based on our analysis, GME is overvalued. The current price of $21.72 is 25.1% above our estimated fair value of $16.26.
What do Wall Street analysts say about GME?
Analyst coverage data is not currently available for GME.