What Is GPN Fair Value?
Global Payments (GPN) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Global Payments (GPN) has a composite fair value estimate of $831.59 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $81.88, suggesting the stock is undervalued by 915.6%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$831.59
vs. current price of $81.88(+915.6%)
How Is GPN Fair Value Calculated?
Four independent models estimate what GPN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GPN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$1,773.90
+2066.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$67.94
-17.0%Overvalued
Inputs used
GPN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$163.37
+99.5%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$200.50
+144.9%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $81.88 is 2066.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $9.02B | $8.49B |
| Year 2 | $10.35B | $9.15B |
| Year 3 | $11.87B | $9.87B |
| Year 4 | $13.62B | $10.65B |
| Year 5 | $15.62B | $11.49B |
| Year 6 | $17.91B | $12.39B |
| Year 7 | $20.54B | $13.36B |
| Year 8 | $23.56B | $14.41B |
| Year 9 | $27.02B | $15.55B |
| Year 10 | $31.00B | $16.77B |
| Terminal Value | $828.47B | $448.25B |
What Are GPN's Key Financial Metrics?
Earnings & Growth
Current Price
$81.88
EPS (TTM)
$2.13
Forward P/E
5.1
Profit Margin
-9.2%
Cash & Balance Sheet
Free Cash Flow
7.9B
EBITDA
4.5B
Book Value
$86.94
Total Debt
23.6B
What Do Analysts Say About GPN?
Low
$70.00
Average
$105.06
High
$194.00
Upside
+28.3%
GPN Fair Value FAQ
What is the fair value of GPN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GPN's estimated fair value is $831.59. The stock is currently trading at $81.88, which makes it undervalued by our analysis.
How is GPN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GPN overvalued or undervalued?
Based on our analysis, GPN is undervalued. The current price of $81.88 is 915.6% below our estimated fair value of $831.59.
What do Wall Street analysts say about GPN?
31 analysts cover Global Payments with a consensus rating of "Buy." The average price target is $105.06, ranging from $70.00 to $194.00. This implies 28.3% upside from the current price.