What Is GRMN Fair Value?
Garmin (GRMN) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Garmin (GRMN) has a composite fair value estimate of $125.51 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $241.76, suggesting the stock is overvalued by 48.1%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$125.51
vs. current price of $241.76(-48.1%)
How Is GRMN Fair Value Calculated?
Four independent models estimate what GRMN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GRMN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$150.00
-38.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$95.71
-60.4%Overvalued
Inputs used
GRMN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$101.78
-57.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$95.80
-60.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $241.76 is 38.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.37B | $1.25B |
| Year 2 | $1.51B | $1.26B |
| Year 3 | $1.65B | $1.26B |
| Year 4 | $1.82B | $1.26B |
| Year 5 | $2.00B | $1.27B |
| Year 6 | $2.19B | $1.27B |
| Year 7 | $2.41B | $1.28B |
| Year 8 | $2.65B | $1.28B |
| Year 9 | $2.91B | $1.28B |
| Year 10 | $3.19B | $1.29B |
| Terminal Value | $46.72B | $18.85B |
What Are GRMN's Key Financial Metrics?
Earnings & Growth
Current Price
$241.76
EPS (TTM)
$8.97
Forward P/E
23.4
Profit Margin
23.3%
Cash & Balance Sheet
Free Cash Flow
810.2M
EBITDA
2.2B
Book Value
$48.06
Total Debt
216.1M
What Do Analysts Say About GRMN?
Low
$220.00
Average
$262.43
High
$325.00
Upside
+8.5%
GRMN Fair Value FAQ
What is the fair value of GRMN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GRMN's estimated fair value is $125.51. The stock is currently trading at $241.76, which makes it overvalued by our analysis.
How is GRMN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GRMN overvalued or undervalued?
Based on our analysis, GRMN is overvalued. The current price of $241.76 is 48.1% above our estimated fair value of $125.51.
What do Wall Street analysts say about GRMN?
7 analysts cover Garmin with a consensus rating of "Hold." The average price target is $262.43, ranging from $220.00 to $325.00. This implies 8.5% upside from the current price.