What Is GRMN Fair Value?
Garmin (GRMN) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Garmin (GRMN) has a composite fair value estimate of $178.04 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $279.72, suggesting the stock is overvalued by 36.4%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$178.04
vs. current price of $279.72(-36.4%)
How Is GRMN Fair Value Calculated?
Four independent models estimate what GRMN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GRMN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$217.95
-22.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
GRMN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$103.27
-63.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$143.08
-48.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $279.72 is 22.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.42B | $1.31B |
| Year 2 | $1.63B | $1.37B |
| Year 3 | $1.86B | $1.43B |
| Year 4 | $2.12B | $1.50B |
| Year 5 | $2.42B | $1.57B |
| Year 6 | $2.76B | $1.64B |
| Year 7 | $3.15B | $1.72B |
| Year 8 | $3.59B | $1.80B |
| Year 9 | $4.10B | $1.88B |
| Year 10 | $4.68B | $1.97B |
| Terminal Value | $73.30B | $30.84B |
What Are GRMN's Key Financial Metrics?
Earnings & Growth
Current Price
$279.72
EPS (TTM)
$9.69
Forward P/E
25.1
Profit Margin
24.5%
Cash & Balance Sheet
Free Cash Flow
1B
EBITDA
2.3B
Book Value
$46.80
Total Debt
226.9M
What Do Analysts Say About GRMN?
Low
$231.00
Average
$306.71
High
$370.00
Upside
+9.7%
GRMN Fair Value FAQ
What is the fair value of GRMN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GRMN's estimated fair value is $178.04. The stock is currently trading at $279.72, which makes it overvalued by our analysis.
How is GRMN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GRMN overvalued or undervalued?
Based on our analysis, GRMN is overvalued. The current price of $279.72 is 36.4% above our estimated fair value of $178.04.
What do Wall Street analysts say about GRMN?
7 analysts cover Garmin with a consensus rating of "Hold." The average price target is $306.71, ranging from $231.00 to $370.00. This implies 9.7% upside from the current price.