What Is GRMN Fair Value?
Garmin (GRMN) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Garmin (GRMN) has a composite fair value estimate of $167.07 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $285.19, suggesting the stock is overvalued by 41.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$167.07
vs. current price of $285.19(-41.4%)
How Is GRMN Fair Value Calculated?
Four independent models estimate what GRMN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GRMN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$198.57
-30.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$171.39
-39.9%Overvalued
Inputs used
GRMN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$103.16
-63.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$135.25
-52.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $285.19 is 30.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.41B | $1.29B |
| Year 2 | $1.60B | $1.34B |
| Year 3 | $1.82B | $1.39B |
| Year 4 | $2.06B | $1.45B |
| Year 5 | $2.34B | $1.50B |
| Year 6 | $2.65B | $1.56B |
| Year 7 | $3.01B | $1.61B |
| Year 8 | $3.41B | $1.68B |
| Year 9 | $3.87B | $1.74B |
| Year 10 | $4.38B | $1.80B |
| Terminal Value | $66.21B | $27.25B |
What Are GRMN's Key Financial Metrics?
Earnings & Growth
Current Price
$285.19
EPS (TTM)
$9.53
Forward P/E
26.0
Profit Margin
24.5%
Cash & Balance Sheet
Free Cash Flow
1B
EBITDA
2.3B
Book Value
$46.80
Total Debt
226.9M
What Do Analysts Say About GRMN?
Low
$220.00
Average
$290.29
High
$370.00
Upside
+1.8%
GRMN Fair Value FAQ
What is the fair value of GRMN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GRMN's estimated fair value is $167.07. The stock is currently trading at $285.19, which makes it overvalued by our analysis.
How is GRMN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GRMN overvalued or undervalued?
Based on our analysis, GRMN is overvalued. The current price of $285.19 is 41.4% above our estimated fair value of $167.07.
What do Wall Street analysts say about GRMN?
7 analysts cover Garmin with a consensus rating of "." The average price target is $290.29, ranging from $220.00 to $370.00. This implies 1.8% upside from the current price.