What Is HII Fair Value?
Huntington Ingalls Industries (HII) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Huntington Ingalls Industries (HII) has a composite fair value estimate of $716.21 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $264.53, suggesting the stock is undervalued by 170.7%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$716.21
vs. current price of $264.53(+170.7%)
How Is HII Fair Value Calculated?
Four independent models estimate what HII is worth. Each uses different inputs and assumptions. The composite blends them by weight.
HII Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$1,145.01
+332.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
HII Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$236.89
-10.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$312.31
+18.1%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $264.53 is 332.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $530.3M | $503.7M |
| Year 2 | $619.9M | $559.2M |
| Year 3 | $724.5M | $620.9M |
| Year 4 | $846.8M | $689.3M |
| Year 5 | $989.7M | $765.2M |
| Year 6 | $1.16B | $849.5M |
| Year 7 | $1.35B | $943.1M |
| Year 8 | $1.58B | $1.05B |
| Year 9 | $1.85B | $1.16B |
| Year 10 | $2.16B | $1.29B |
| Terminal Value | $79.59B | $47.57B |
What Are HII's Key Financial Metrics?
Earnings & Growth
Current Price
$264.53
EPS (TTM)
$16.78
Forward P/E
12.6
Profit Margin
5.0%
Cash & Balance Sheet
Free Cash Flow
-300.2M
EBITDA
1.2B
Book Value
$134.81
Total Debt
2.9B
What Do Analysts Say About HII?
Low
$281.00
Average
$356.42
High
$406.00
Upside
+34.7%
HII Fair Value FAQ
What is the fair value of HII?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), HII's estimated fair value is $716.21. The stock is currently trading at $264.53, which makes it undervalued by our analysis.
How is HII's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is HII overvalued or undervalued?
Based on our analysis, HII is undervalued. The current price of $264.53 is 170.7% below our estimated fair value of $716.21.
What do Wall Street analysts say about HII?
12 analysts cover Huntington Ingalls Industries with a consensus rating of "Buy." The average price target is $356.42, ranging from $281.00 to $406.00. This implies 34.7% upside from the current price.