What Is HII Fair Value?
Huntington Ingalls Industries (HII) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Huntington Ingalls Industries (HII) has a composite fair value estimate of $645.48 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $294.21, suggesting the stock is undervalued by 119.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$645.48
vs. current price of $294.21(+119.4%)
How Is HII Fair Value Calculated?
Four independent models estimate what HII is worth. Each uses different inputs and assumptions. The composite blends them by weight.
HII Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$1,028.43
+249.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$578.64
+96.7%Undervalued
Inputs used
HII Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$236.96
-19.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$303.88
+3.3%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $294.21 is 249.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $528.2M | $500.9M |
| Year 2 | $614.9M | $553.1M |
| Year 3 | $715.9M | $610.6M |
| Year 4 | $833.4M | $674.1M |
| Year 5 | $970.2M | $744.2M |
| Year 6 | $1.13B | $821.6M |
| Year 7 | $1.31B | $907.1M |
| Year 8 | $1.53B | $1.00B |
| Year 9 | $1.78B | $1.11B |
| Year 10 | $2.07B | $1.22B |
| Terminal Value | $72.16B | $42.46B |
What Are HII's Key Financial Metrics?
Earnings & Growth
Current Price
$294.21
EPS (TTM)
$16.62
Forward P/E
14.1
Profit Margin
5.0%
Cash & Balance Sheet
Free Cash Flow
-300.2M
EBITDA
1.2B
Book Value
$134.81
Total Debt
2.9B
What Do Analysts Say About HII?
Low
$304.00
Average
$368.42
High
$439.00
Upside
+25.2%
HII Fair Value FAQ
What is the fair value of HII?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), HII's estimated fair value is $645.48. The stock is currently trading at $294.21, which makes it undervalued by our analysis.
How is HII's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is HII overvalued or undervalued?
Based on our analysis, HII is undervalued. The current price of $294.21 is 119.4% below our estimated fair value of $645.48.
What do Wall Street analysts say about HII?
12 analysts cover Huntington Ingalls Industries with a consensus rating of "Buy." The average price target is $368.42, ranging from $304.00 to $439.00. This implies 25.2% upside from the current price.