What Is HON Fair Value?
Honeywell International Inc. (HON) fair value estimate using multiple valuation models, updated daily.
As of September 16, 2026, Honeywell International Inc. (HON) has a composite fair value estimate of $403.52 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $207.66, suggesting the stock is undervalued by 94.3%.
Data as of September 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$403.52
vs. current price of $207.66(+94.3%)
How Is HON Fair Value Calculated?
Four independent models estimate what HON is worth. Each uses different inputs and assumptions. The composite blends them by weight.
HON Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$741.20
+256.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$207.76
+0.0%Fair Value
Inputs used
HON Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$104.58
-49.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$164.05
-21.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $207.66 is 256.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.62B | $4.29B |
| Year 2 | $5.53B | $4.78B |
| Year 3 | $6.62B | $5.32B |
| Year 4 | $7.92B | $5.92B |
| Year 5 | $9.49B | $6.59B |
| Year 6 | $11.36B | $7.34B |
| Year 7 | $13.60B | $8.17B |
| Year 8 | $16.29B | $9.10B |
| Year 9 | $19.50B | $10.13B |
| Year 10 | $23.35B | $11.28B |
| Terminal Value | $474.38B | $229.19B |
What Are HON's Key Financial Metrics?
Earnings & Growth
Current Price
$207.66
EPS (TTM)
$26.02
Forward P/E
20.9
Profit Margin
21.6%
Cash & Balance Sheet
Free Cash Flow
2.6B
EBITDA
8.5B
Book Value
$58.49
Total Debt
35B
What Do Analysts Say About HON?
Low
$186.00
Average
$263.41
High
$303.00
Upside
+26.8%
HON Fair Value FAQ
What is the fair value of HON?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), HON's estimated fair value is $403.52. The stock is currently trading at $207.66, which makes it undervalued by our analysis.
How is HON's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is HON overvalued or undervalued?
Based on our analysis, HON is undervalued. The current price of $207.66 is 94.3% below our estimated fair value of $403.52.
What do Wall Street analysts say about HON?
22 analysts cover Honeywell International Inc. with a consensus rating of "Buy." The average price target is $263.41, ranging from $186.00 to $303.00. This implies 26.8% upside from the current price.