What Is HON Fair Value?
Honeywell International Inc. (HON) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Honeywell International Inc. (HON) has a composite fair value estimate of $494.32 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $218.33, suggesting the stock is undervalued by 126.4%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$494.32
vs. current price of $218.33(+126.4%)
How Is HON Fair Value Calculated?
Four independent models estimate what HON is worth. Each uses different inputs and assumptions. The composite blends them by weight.
HON Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$964.88
+341.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$218.50
+0.1%Fair Value
Inputs used
HON Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$115.83
-46.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$141.15
-35.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $218.33 is 341.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $8.20B | $7.57B |
| Year 2 | $9.57B | $8.16B |
| Year 3 | $11.17B | $8.79B |
| Year 4 | $13.03B | $9.47B |
| Year 5 | $15.21B | $10.21B |
| Year 6 | $17.76B | $11.00B |
| Year 7 | $20.72B | $11.86B |
| Year 8 | $24.19B | $12.78B |
| Year 9 | $28.23B | $13.78B |
| Year 10 | $32.95B | $14.85B |
| Terminal Value | $582.37B | $262.36B |
What Are HON's Key Financial Metrics?
Earnings & Growth
Current Price
$218.33
EPS (TTM)
$20.17
Forward P/E
22.2
Profit Margin
18.7%
Cash & Balance Sheet
Free Cash Flow
7B
EBITDA
9B
Book Value
$70.64
Total Debt
17.2B
What Do Analysts Say About HON?
Low
$186.00
Average
$253.91
High
$290.00
Upside
+16.3%
HON Fair Value FAQ
What is the fair value of HON?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), HON's estimated fair value is $494.32. The stock is currently trading at $218.33, which makes it undervalued by our analysis.
How is HON's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is HON overvalued or undervalued?
Based on our analysis, HON is undervalued. The current price of $218.33 is 126.4% below our estimated fair value of $494.32.
What do Wall Street analysts say about HON?
23 analysts cover Honeywell International Inc. with a consensus rating of "Buy." The average price target is $253.91, ranging from $186.00 to $290.00. This implies 16.3% upside from the current price.