What Is INTU Fair Value?
Intuit Inc. (INTU) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Intuit Inc. (INTU) has a composite fair value estimate of $271.32 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $341.09, suggesting the stock is overvalued by 20.5%.
Data as of October 31, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$271.32
vs. current price of $341.09(-20.5%)
How Is INTU Fair Value Calculated?
Four independent models estimate what INTU is worth. Each uses different inputs and assumptions. The composite blends them by weight.
INTU Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$367.55
+7.8%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$78.48
-77.0%Overvalued
Inputs used
INTU Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$194.71
-42.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$238.10
-30.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $341.09 is 7.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $6.71B | $6.13B |
| Year 2 | $7.09B | $5.91B |
| Year 3 | $7.49B | $5.70B |
| Year 4 | $7.91B | $5.50B |
| Year 5 | $8.36B | $5.30B |
| Year 6 | $8.83B | $5.11B |
| Year 7 | $9.33B | $4.93B |
| Year 8 | $9.85B | $4.75B |
| Year 9 | $10.41B | $4.59B |
| Year 10 | $10.99B | $4.42B |
| Terminal Value | $160.19B | $64.44B |
What Are INTU's Key Financial Metrics?
Earnings & Growth
Current Price
$341.09
EPS (TTM)
$16.46
Forward P/E
12.7
Profit Margin
21.3%
Cash & Balance Sheet
Free Cash Flow
6.4B
EBITDA
6.8B
Book Value
$70.76
Total Debt
8.4B
What Do Analysts Say About INTU?
Low
$290.00
Average
$407.76
High
$732.00
Upside
+19.5%
INTU Fair Value FAQ
What is the fair value of INTU?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), INTU's estimated fair value is $271.32. The stock is currently trading at $341.09, which makes it overvalued by our analysis.
How is INTU's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is INTU overvalued or undervalued?
Based on our analysis, INTU is overvalued. The current price of $341.09 is 20.5% above our estimated fair value of $271.32.
What do Wall Street analysts say about INTU?
31 analysts cover Intuit Inc. with a consensus rating of "Buy." The average price target is $407.76, ranging from $290.00 to $732.00. This implies 19.5% upside from the current price.