What Is INTU Fair Value?
Intuit Inc. (INTU) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Intuit Inc. (INTU) has a composite fair value estimate of $463.65 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $316.07, suggesting the stock is undervalued by 46.7%.
Data as of August 1, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$463.65
vs. current price of $316.07(+46.7%)
How Is INTU Fair Value Calculated?
Four independent models estimate what INTU is worth. Each uses different inputs and assumptions. The composite blends them by weight.
INTU Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$670.01
+112.0%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$262.08
-17.1%Overvalued
Inputs used
INTU Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$200.83
-36.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$392.98
+24.3%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $316.07 is 112.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $6.09B | $5.56B |
| Year 2 | $7.10B | $5.92B |
| Year 3 | $8.27B | $6.29B |
| Year 4 | $9.63B | $6.69B |
| Year 5 | $11.22B | $7.12B |
| Year 6 | $13.07B | $7.57B |
| Year 7 | $15.23B | $8.05B |
| Year 8 | $17.74B | $8.56B |
| Year 9 | $20.67B | $9.11B |
| Year 10 | $24.07B | $9.69B |
| Terminal Value | $350.89B | $141.17B |
What Are INTU's Key Financial Metrics?
Earnings & Growth
Current Price
$316.07
EPS (TTM)
$16.40
Forward P/E
11.6
Profit Margin
21.9%
Cash & Balance Sheet
Free Cash Flow
5.2B
EBITDA
6.4B
Book Value
$75.22
Total Debt
6.9B
What Do Analysts Say About INTU?
Low
$250.00
Average
$456.47
High
$921.00
Upside
+44.4%
INTU Fair Value FAQ
What is the fair value of INTU?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), INTU's estimated fair value is $463.65. The stock is currently trading at $316.07, which makes it undervalued by our analysis.
How is INTU's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is INTU overvalued or undervalued?
Based on our analysis, INTU is undervalued. The current price of $316.07 is 46.7% below our estimated fair value of $463.65.
What do Wall Street analysts say about INTU?
33 analysts cover Intuit Inc. with a consensus rating of "Buy." The average price target is $456.47, ranging from $250.00 to $921.00. This implies 44.4% upside from the current price.