What Is INTU Fair Value?
Intuit Inc. (INTU) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Intuit Inc. (INTU) has a composite fair value estimate of $286.36 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $329.27, suggesting the stock is fair value by 13.0%.
Data as of September 15, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$286.36
vs. current price of $329.27(-13.0%)
How Is INTU Fair Value Calculated?
Four independent models estimate what INTU is worth. Each uses different inputs and assumptions. The composite blends them by weight.
INTU Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$399.29
+21.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$85.16
-74.1%Overvalued
Inputs used
INTU Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$194.91
-40.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$241.80
-26.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $329.27 is 21.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $6.76B | $6.18B |
| Year 2 | $7.19B | $6.01B |
| Year 3 | $7.64B | $5.85B |
| Year 4 | $8.13B | $5.69B |
| Year 5 | $8.65B | $5.53B |
| Year 6 | $9.20B | $5.38B |
| Year 7 | $9.78B | $5.23B |
| Year 8 | $10.41B | $5.09B |
| Year 9 | $11.07B | $4.95B |
| Year 10 | $11.77B | $4.81B |
| Terminal Value | $176.10B | $72.03B |
What Are INTU's Key Financial Metrics?
Earnings & Growth
Current Price
$329.27
EPS (TTM)
$16.45
Forward P/E
12.0
Profit Margin
21.3%
Cash & Balance Sheet
Free Cash Flow
6.4B
EBITDA
6.8B
Book Value
$69.82
Total Debt
8.4B
What Do Analysts Say About INTU?
Low
$290.00
Average
$405.60
High
$732.00
Upside
+23.2%
INTU Fair Value FAQ
What is the fair value of INTU?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), INTU's estimated fair value is $286.36. The stock is currently trading at $329.27, which makes it fair value by our analysis.
How is INTU's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is INTU overvalued or undervalued?
Based on our analysis, INTU is fair value. The current price of $329.27 is 13.0% above our estimated fair value of $286.36.
What do Wall Street analysts say about INTU?
31 analysts cover Intuit Inc. with a consensus rating of "Buy." The average price target is $405.60, ranging from $290.00 to $732.00. This implies 23.2% upside from the current price.