What Is KEYS Fair Value?
Keysight Technologies (KEYS) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Keysight Technologies (KEYS) has a composite fair value estimate of $322.41 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $370.22, suggesting the stock is fair value by 12.9%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$322.41
vs. current price of $370.22(-12.9%)
How Is KEYS Fair Value Calculated?
Four independent models estimate what KEYS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KEYS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$455.58
+23.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
KEYS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$99.81
-73.0%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$246.00
-33.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $370.22 is 23.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.27B | $2.05B |
| Year 2 | $2.75B | $2.25B |
| Year 3 | $3.34B | $2.47B |
| Year 4 | $4.06B | $2.71B |
| Year 5 | $4.93B | $2.97B |
| Year 6 | $5.99B | $3.26B |
| Year 7 | $7.27B | $3.57B |
| Year 8 | $8.83B | $3.92B |
| Year 9 | $10.73B | $4.30B |
| Year 10 | $13.03B | $4.72B |
| Terminal Value | $163.25B | $59.19B |
What Are KEYS's Key Financial Metrics?
Earnings & Growth
Current Price
$370.22
EPS (TTM)
$7.39
Forward P/E
26.6
Profit Margin
19.1%
Cash & Balance Sheet
Free Cash Flow
1.9B
EBITDA
1.7B
Book Value
$38.59
Total Debt
2.8B
What Do Analysts Say About KEYS?
Low
$350.00
Average
$418.00
High
$487.00
Upside
+12.9%
KEYS Fair Value FAQ
What is the fair value of KEYS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KEYS's estimated fair value is $322.41. The stock is currently trading at $370.22, which makes it fair value by our analysis.
How is KEYS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KEYS overvalued or undervalued?
Based on our analysis, KEYS is fair value. The current price of $370.22 is 12.9% above our estimated fair value of $322.41.
What do Wall Street analysts say about KEYS?
12 analysts cover Keysight Technologies with a consensus rating of "Buy." The average price target is $418.00, ranging from $350.00 to $487.00. This implies 12.9% upside from the current price.