What Is KEYS Fair Value?
Keysight Technologies (KEYS) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Keysight Technologies (KEYS) has a composite fair value estimate of $275.64 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $322.71, suggesting the stock is fair value by 14.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$275.64
vs. current price of $322.71(-14.6%)
How Is KEYS Fair Value Calculated?
Four independent models estimate what KEYS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KEYS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$330.49
+2.4%Fair Value
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
KEYS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$92.23
-71.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$300.61
-6.8%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $322.71 is 2.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.36B | $1.22B |
| Year 2 | $1.70B | $1.38B |
| Year 3 | $2.12B | $1.56B |
| Year 4 | $2.65B | $1.76B |
| Year 5 | $3.31B | $1.98B |
| Year 6 | $4.14B | $2.23B |
| Year 7 | $5.18B | $2.52B |
| Year 8 | $6.47B | $2.84B |
| Year 9 | $8.09B | $3.21B |
| Year 10 | $10.11B | $3.62B |
| Terminal Value | $124.39B | $44.48B |
What Are KEYS's Key Financial Metrics?
Earnings & Growth
Current Price
$322.71
EPS (TTM)
$6.16
Forward P/E
27.2
Profit Margin
17.3%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
1.4B
Book Value
$37.08
Total Debt
2.8B
What Do Analysts Say About KEYS?
Low
$250.00
Average
$386.92
High
$426.00
Upside
+19.9%
KEYS Fair Value FAQ
What is the fair value of KEYS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KEYS's estimated fair value is $275.64. The stock is currently trading at $322.71, which makes it fair value by our analysis.
How is KEYS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KEYS overvalued or undervalued?
Based on our analysis, KEYS is fair value. The current price of $322.71 is 14.6% above our estimated fair value of $275.64.
What do Wall Street analysts say about KEYS?
13 analysts cover Keysight Technologies with a consensus rating of "Buy." The average price target is $386.92, ranging from $250.00 to $426.00. This implies 19.9% upside from the current price.