What Is KLAC Fair Value?
KLA Corporation (KLAC) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, KLA Corporation (KLAC) has a composite fair value estimate of $82.56 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $157.91, suggesting the stock is overvalued by 47.7%.
Data as of October 31, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$82.56
vs. current price of $157.91(-47.7%)
How Is KLAC Fair Value Calculated?
Four independent models estimate what KLAC is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KLAC Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$98.56
-37.6%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$22.29
-85.9%Overvalued
Inputs used
KLAC Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$25.41
-83.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$129.14
-18.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $157.91 is 37.6% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.44B | $3.95B |
| Year 2 | $5.44B | $4.32B |
| Year 3 | $6.66B | $4.71B |
| Year 4 | $8.16B | $5.14B |
| Year 5 | $9.99B | $5.61B |
| Year 6 | $12.24B | $6.12B |
| Year 7 | $14.99B | $6.68B |
| Year 8 | $18.36B | $7.30B |
| Year 9 | $22.49B | $7.96B |
| Year 10 | $27.55B | $8.69B |
| Terminal Value | $290.25B | $91.57B |
What Are KLAC's Key Financial Metrics?
Earnings & Growth
Current Price
$157.91
EPS (TTM)
$3.99
Forward P/E
22.5
Profit Margin
36.3%
Cash & Balance Sheet
Free Cash Flow
2.9B
EBITDA
6.6B
Book Value
$5.00
Total Debt
5.7B
What Do Analysts Say About KLAC?
Low
$175.00
Average
$221.42
High
$325.00
Upside
+40.2%
KLAC Fair Value FAQ
What is the fair value of KLAC?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KLAC's estimated fair value is $82.56. The stock is currently trading at $157.91, which makes it overvalued by our analysis.
How is KLAC's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KLAC overvalued or undervalued?
Based on our analysis, KLAC is overvalued. The current price of $157.91 is 47.7% above our estimated fair value of $82.56.
What do Wall Street analysts say about KLAC?
26 analysts cover KLA Corporation with a consensus rating of "Buy." The average price target is $221.42, ranging from $175.00 to $325.00. This implies 40.2% upside from the current price.