What Is KLAC Fair Value?
KLA Corporation (KLAC) fair value estimate using multiple valuation models, updated daily.
As of September 16, 2026, KLA Corporation (KLAC) has a composite fair value estimate of $104.07 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $167.36, suggesting the stock is overvalued by 37.8%.
Data as of September 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$104.07
vs. current price of $167.36(-37.8%)
How Is KLAC Fair Value Calculated?
Four independent models estimate what KLAC is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KLAC Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$117.18
-30.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$22.37
-86.6%Overvalued
Inputs used
KLAC Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$24.42
-85.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$185.46
+10.8%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $167.36 is 30.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.53B | $4.04B |
| Year 2 | $5.66B | $4.50B |
| Year 3 | $7.08B | $5.01B |
| Year 4 | $8.85B | $5.58B |
| Year 5 | $11.06B | $6.22B |
| Year 6 | $13.82B | $6.92B |
| Year 7 | $17.28B | $7.71B |
| Year 8 | $21.60B | $8.59B |
| Year 9 | $26.99B | $9.57B |
| Year 10 | $33.74B | $10.66B |
| Terminal Value | $356.20B | $112.56B |
What Are KLAC's Key Financial Metrics?
Earnings & Growth
Current Price
$167.36
EPS (TTM)
$3.66
Forward P/E
25.0
Profit Margin
35.6%
Cash & Balance Sheet
Free Cash Flow
2.6B
EBITDA
6.1B
Book Value
$4.86
Total Debt
6.2B
What Do Analysts Say About KLAC?
Low
$175.00
Average
$233.77
High
$325.00
Upside
+39.7%
KLAC Fair Value FAQ
What is the fair value of KLAC?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KLAC's estimated fair value is $104.07. The stock is currently trading at $167.36, which makes it overvalued by our analysis.
How is KLAC's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KLAC overvalued or undervalued?
Based on our analysis, KLAC is overvalued. The current price of $167.36 is 37.8% above our estimated fair value of $104.07.
What do Wall Street analysts say about KLAC?
26 analysts cover KLA Corporation with a consensus rating of "Buy." The average price target is $233.77, ranging from $175.00 to $325.00. This implies 39.7% upside from the current price.