What Is KMB Fair Value?
Kimberly-Clark (KMB) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Kimberly-Clark (KMB) has a composite fair value estimate of $88.99 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $98.29, suggesting the stock is fair value by 9.5%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$88.99
vs. current price of $98.29(-9.5%)
How Is KMB Fair Value Calculated?
Four independent models estimate what KMB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KMB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$106.03
+7.9%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$130.15
+32.4%Undervalued
Inputs used
KMB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$29.54
-69.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$73.71
-25.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $98.29 is 7.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.55B | $1.46B |
| Year 2 | $1.58B | $1.41B |
| Year 3 | $1.61B | $1.36B |
| Year 4 | $1.64B | $1.32B |
| Year 5 | $1.67B | $1.27B |
| Year 6 | $1.71B | $1.23B |
| Year 7 | $1.74B | $1.18B |
| Year 8 | $1.78B | $1.14B |
| Year 9 | $1.81B | $1.10B |
| Year 10 | $1.85B | $1.06B |
| Terminal Value | $59.78B | $34.44B |
What Are KMB's Key Financial Metrics?
Earnings & Growth
Current Price
$98.29
EPS (TTM)
$5.07
Forward P/E
13.2
Profit Margin
11.8%
Cash & Balance Sheet
Free Cash Flow
941.1M
EBITDA
3.5B
Book Value
$5.26
Total Debt
6.5B
What Do Analysts Say About KMB?
Low
$90.00
Average
$114.80
High
$162.00
Upside
+16.8%
KMB Fair Value FAQ
What is the fair value of KMB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KMB's estimated fair value is $88.99. The stock is currently trading at $98.29, which makes it fair value by our analysis.
How is KMB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KMB overvalued or undervalued?
Based on our analysis, KMB is fair value. The current price of $98.29 is 9.5% above our estimated fair value of $88.99.
What do Wall Street analysts say about KMB?
15 analysts cover Kimberly-Clark with a consensus rating of "Buy." The average price target is $114.80, ranging from $90.00 to $162.00. This implies 16.8% upside from the current price.