What Is MDT Fair Value?
Medtronic plc (MDT) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Medtronic plc (MDT) has a composite fair value estimate of $91.44 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $96.54, suggesting the stock is fair value by 5.3%.
Data as of October 31, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$91.44
vs. current price of $96.54(-5.3%)
How Is MDT Fair Value Calculated?
Four independent models estimate what MDT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
MDT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$113.04
+17.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$78.61
-18.6%Overvalued
Inputs used
MDT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$72.63
-24.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$59.75
-38.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $96.54 is 17.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $5.83B | $5.45B |
| Year 2 | $6.27B | $5.48B |
| Year 3 | $6.75B | $5.52B |
| Year 4 | $7.26B | $5.55B |
| Year 5 | $7.82B | $5.59B |
| Year 6 | $8.41B | $5.63B |
| Year 7 | $9.06B | $5.66B |
| Year 8 | $9.75B | $5.70B |
| Year 9 | $10.49B | $5.74B |
| Year 10 | $11.29B | $5.77B |
| Terminal Value | $260.81B | $133.36B |
What Are MDT's Key Financial Metrics?
Earnings & Growth
Current Price
$96.54
EPS (TTM)
$4.07
Forward P/E
15.1
Profit Margin
13.9%
Cash & Balance Sheet
Free Cash Flow
5.4B
EBITDA
10.4B
Book Value
$39.24
Total Debt
28.2B
What Do Analysts Say About MDT?
Low
$85.00
Average
$104.62
High
$121.00
Upside
+8.4%
MDT Fair Value FAQ
What is the fair value of MDT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), MDT's estimated fair value is $91.44. The stock is currently trading at $96.54, which makes it fair value by our analysis.
How is MDT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is MDT overvalued or undervalued?
Based on our analysis, MDT is fair value. The current price of $96.54 is 5.3% above our estimated fair value of $91.44.
What do Wall Street analysts say about MDT?
26 analysts cover Medtronic plc with a consensus rating of "Buy." The average price target is $104.62, ranging from $85.00 to $121.00. This implies 8.4% upside from the current price.