What Is MDT Fair Value?
Medtronic plc (MDT) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Medtronic plc (MDT) has a composite fair value estimate of $83.71 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $85.39, suggesting the stock is fair value by 2.0%.
Data as of August 1, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$83.71
vs. current price of $85.39(-2.0%)
How Is MDT Fair Value Calculated?
Four independent models estimate what MDT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
MDT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$95.32
+11.6%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$77.40
-9.4%Fair Value
Inputs used
MDT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$71.91
-15.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$59.49
-30.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $85.39 is 11.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.98B | $4.66B |
| Year 2 | $5.36B | $4.69B |
| Year 3 | $5.78B | $4.73B |
| Year 4 | $6.22B | $4.76B |
| Year 5 | $6.70B | $4.79B |
| Year 6 | $7.21B | $4.83B |
| Year 7 | $7.77B | $4.86B |
| Year 8 | $8.36B | $4.90B |
| Year 9 | $9.01B | $4.93B |
| Year 10 | $9.70B | $4.97B |
| Terminal Value | $225.13B | $115.35B |
What Are MDT's Key Financial Metrics?
Earnings & Growth
Current Price
$85.39
EPS (TTM)
$3.73
Forward P/E
13.3
Profit Margin
13.2%
Cash & Balance Sheet
Free Cash Flow
4.6B
EBITDA
10.1B
Book Value
$38.64
Total Debt
29.1B
What Do Analysts Say About MDT?
Low
$78.00
Average
$98.44
High
$121.00
Upside
+15.3%
MDT Fair Value FAQ
What is the fair value of MDT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), MDT's estimated fair value is $83.71. The stock is currently trading at $85.39, which makes it fair value by our analysis.
How is MDT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is MDT overvalued or undervalued?
Based on our analysis, MDT is fair value. The current price of $85.39 is 2.0% above our estimated fair value of $83.71.
What do Wall Street analysts say about MDT?
25 analysts cover Medtronic plc with a consensus rating of "Buy." The average price target is $98.44, ranging from $78.00 to $121.00. This implies 15.3% upside from the current price.