What Is MS Fair Value?
Morgan Stanley (MS) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Morgan Stanley (MS) has a composite fair value estimate of $332.63 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $210.42, suggesting the stock is undervalued by 58.1%.
Data as of August 1, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$332.63
vs. current price of $210.42(+58.1%)
How Is MS Fair Value Calculated?
Four independent models estimate what MS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
MS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$540.37
+156.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$155.30
-26.2%Overvalued
Inputs used
MS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$139.07
-33.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$208.27
-1.0%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $210.42 is 156.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $14.14B | $13.27B |
| Year 2 | $16.41B | $14.44B |
| Year 3 | $19.04B | $15.72B |
| Year 4 | $22.09B | $17.12B |
| Year 5 | $25.63B | $18.64B |
| Year 6 | $29.75B | $20.29B |
| Year 7 | $34.52B | $22.09B |
| Year 8 | $40.05B | $24.05B |
| Year 9 | $46.47B | $26.18B |
| Year 10 | $53.92B | $28.50B |
| Terminal Value | $1.35T | $715.28B |
What Are MS's Key Financial Metrics?
Earnings & Growth
Current Price
$210.42
EPS (TTM)
$12.37
Forward P/E
15.4
Profit Margin
25.9%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$66.18
Total Debt
579.5B
What Do Analysts Say About MS?
Low
$184.00
Average
$236.38
High
$262.00
Upside
+12.3%
MS Fair Value FAQ
What is the fair value of MS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), MS's estimated fair value is $332.63. The stock is currently trading at $210.42, which makes it undervalued by our analysis.
How is MS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is MS overvalued or undervalued?
Based on our analysis, MS is undervalued. The current price of $210.42 is 58.1% below our estimated fair value of $332.63.
What do Wall Street analysts say about MS?
21 analysts cover Morgan Stanley with a consensus rating of "Buy." The average price target is $236.38, ranging from $184.00 to $262.00. This implies 12.3% upside from the current price.