What Is MS Fair Value?
Morgan Stanley (MS) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Morgan Stanley (MS) has a composite fair value estimate of $364.21 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $184.30, suggesting the stock is undervalued by 97.6%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$364.21
vs. current price of $184.30(+97.6%)
How Is MS Fair Value Calculated?
Four independent models estimate what MS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
MS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$616.39
+234.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$156.37
-15.2%Overvalued
Inputs used
MS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$140.31
-23.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$207.46
+12.6%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $184.30 is 234.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $14.15B | $13.31B |
| Year 2 | $16.42B | $14.54B |
| Year 3 | $19.06B | $15.88B |
| Year 4 | $22.12B | $17.34B |
| Year 5 | $25.68B | $18.94B |
| Year 6 | $29.81B | $20.69B |
| Year 7 | $34.60B | $22.59B |
| Year 8 | $40.16B | $24.68B |
| Year 9 | $46.62B | $26.95B |
| Year 10 | $54.11B | $29.44B |
| Terminal Value | $1.47T | $798.95B |
What Are MS's Key Financial Metrics?
Earnings & Growth
Current Price
$184.30
EPS (TTM)
$12.61
Forward P/E
13.5
Profit Margin
25.6%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$67.80
Total Debt
607.5B
What Do Analysts Say About MS?
Low
$185.00
Average
$210.91
High
$262.00
Upside
+14.4%
MS Fair Value FAQ
What is the fair value of MS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), MS's estimated fair value is $364.21. The stock is currently trading at $184.30, which makes it undervalued by our analysis.
How is MS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is MS overvalued or undervalued?
Based on our analysis, MS is undervalued. The current price of $184.30 is 97.6% below our estimated fair value of $364.21.
What do Wall Street analysts say about MS?
22 analysts cover Morgan Stanley with a consensus rating of "Buy." The average price target is $210.91, ranging from $185.00 to $262.00. This implies 14.4% upside from the current price.