What Is MSCI Fair Value?
MSCI Inc. (MSCI) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, MSCI Inc. (MSCI) has a composite fair value estimate of $325.92 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $560.82, suggesting the stock is overvalued by 41.9%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$325.92
vs. current price of $560.82(-41.9%)
How Is MSCI Fair Value Calculated?
Four independent models estimate what MSCI is worth. Each uses different inputs and assumptions. The composite blends them by weight.
MSCI Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$352.03
-37.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$203.88
-63.6%Overvalued
Inputs used
MSCI Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. MSCI Inc. currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$275.61
-50.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $560.82 is 37.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.36B | $1.23B |
| Year 2 | $1.55B | $1.28B |
| Year 3 | $1.77B | $1.32B |
| Year 4 | $2.02B | $1.36B |
| Year 5 | $2.30B | $1.41B |
| Year 6 | $2.62B | $1.46B |
| Year 7 | $2.99B | $1.51B |
| Year 8 | $3.41B | $1.56B |
| Year 9 | $3.89B | $1.61B |
| Year 10 | $4.43B | $1.66B |
| Terminal Value | $58.30B | $21.90B |
What Are MSCI's Key Financial Metrics?
Earnings & Growth
Current Price
$560.82
EPS (TTM)
$18.30
Forward P/E
25.0
Profit Margin
40.7%
Cash & Balance Sheet
Free Cash Flow
1.2B
EBITDA
2B
Book Value
-$36.99
Total Debt
6.5B
What Do Analysts Say About MSCI?
Low
$570.00
Average
$678.53
High
$755.00
Upside
+21.0%
MSCI Fair Value FAQ
What is the fair value of MSCI?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), MSCI's estimated fair value is $325.92. The stock is currently trading at $560.82, which makes it overvalued by our analysis.
How is MSCI's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is MSCI overvalued or undervalued?
Based on our analysis, MSCI is overvalued. The current price of $560.82 is 41.9% above our estimated fair value of $325.92.
What do Wall Street analysts say about MSCI?
17 analysts cover MSCI Inc. with a consensus rating of "Strong Buy." The average price target is $678.53, ranging from $570.00 to $755.00. This implies 21.0% upside from the current price.