What Is NDSN Fair Value?
Nordson Corporation (NDSN) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Nordson Corporation (NDSN) has a composite fair value estimate of $156.91 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $287.77, suggesting the stock is overvalued by 45.5%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$156.91
vs. current price of $287.77(-45.5%)
How Is NDSN Fair Value Calculated?
Four independent models estimate what NDSN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
NDSN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$210.17
-27.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$72.45
-74.8%Overvalued
Inputs used
NDSN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$121.74
-57.7%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$116.28
-59.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $287.77 is 27.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $632.9M | $579.6M |
| Year 2 | $697.1M | $584.7M |
| Year 3 | $767.8M | $589.9M |
| Year 4 | $845.7M | $595.1M |
| Year 5 | $931.5M | $600.3M |
| Year 6 | $1.03B | $605.6M |
| Year 7 | $1.13B | $610.9M |
| Year 8 | $1.24B | $616.3M |
| Year 9 | $1.37B | $621.7M |
| Year 10 | $1.51B | $627.2M |
| Terminal Value | $23.15B | $9.62B |
What Are NDSN's Key Financial Metrics?
Earnings & Growth
Current Price
$287.77
EPS (TTM)
$9.38
Forward P/E
23.2
Profit Margin
18.2%
Cash & Balance Sheet
Free Cash Flow
574.6M
EBITDA
911.2M
Book Value
$57.47
Total Debt
2B
What Do Analysts Say About NDSN?
Low
$260.00
Average
$319.13
High
$345.00
Upside
+10.9%
NDSN Fair Value FAQ
What is the fair value of NDSN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), NDSN's estimated fair value is $156.91. The stock is currently trading at $287.77, which makes it overvalued by our analysis.
How is NDSN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is NDSN overvalued or undervalued?
Based on our analysis, NDSN is overvalued. The current price of $287.77 is 45.5% above our estimated fair value of $156.91.
What do Wall Street analysts say about NDSN?
8 analysts cover Nordson Corporation with a consensus rating of "Buy." The average price target is $319.13, ranging from $260.00 to $345.00. This implies 10.9% upside from the current price.