What Is NDSN Fair Value?
Nordson Corporation (NDSN) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Nordson Corporation (NDSN) has a composite fair value estimate of $195.93 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $324.59, suggesting the stock is overvalued by 39.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$195.93
vs. current price of $324.59(-39.6%)
How Is NDSN Fair Value Calculated?
Four independent models estimate what NDSN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
NDSN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$273.81
-15.6%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$97.90
-69.8%Overvalued
Inputs used
NDSN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$125.38
-61.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$148.63
-54.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $324.59 is 15.6% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $690.4M | $631.9M |
| Year 2 | $776.6M | $650.5M |
| Year 3 | $873.6M | $669.6M |
| Year 4 | $982.7M | $689.4M |
| Year 5 | $1.11B | $709.7M |
| Year 6 | $1.24B | $730.6M |
| Year 7 | $1.40B | $752.1M |
| Year 8 | $1.57B | $774.2M |
| Year 9 | $1.77B | $797.0M |
| Year 10 | $1.99B | $820.5M |
| Terminal Value | $30.15B | $12.43B |
What Are NDSN's Key Financial Metrics?
Earnings & Growth
Current Price
$324.59
EPS (TTM)
$9.71
Forward P/E
25.1
Profit Margin
18.6%
Cash & Balance Sheet
Free Cash Flow
613.8M
EBITDA
957.9M
Book Value
$58.69
Total Debt
1.8B
What Do Analysts Say About NDSN?
Low
$282.00
Average
$349.71
High
$375.00
Upside
+7.7%
NDSN Fair Value FAQ
What is the fair value of NDSN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), NDSN's estimated fair value is $195.93. The stock is currently trading at $324.59, which makes it overvalued by our analysis.
How is NDSN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is NDSN overvalued or undervalued?
Based on our analysis, NDSN is overvalued. The current price of $324.59 is 39.6% above our estimated fair value of $195.93.
What do Wall Street analysts say about NDSN?
7 analysts cover Nordson Corporation with a consensus rating of "Buy." The average price target is $349.71, ranging from $282.00 to $375.00. This implies 7.7% upside from the current price.