What Is NEM Fair Value?
Newmont (NEM) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Newmont (NEM) has a composite fair value estimate of $357.64 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $115.59, suggesting the stock is undervalued by 209.4%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$357.64
vs. current price of $115.59(+209.4%)
How Is NEM Fair Value Calculated?
Four independent models estimate what NEM is worth. Each uses different inputs and assumptions. The composite blends them by weight.
NEM Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$661.39
+472.2%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$110.67
-4.3%Fair Value
Inputs used
NEM Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$82.70
-28.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$192.08
+66.2%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $115.59 is 472.2% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $10.67B | $9.95B |
| Year 2 | $12.91B | $11.22B |
| Year 3 | $15.63B | $12.66B |
| Year 4 | $18.92B | $14.29B |
| Year 5 | $22.89B | $16.12B |
| Year 6 | $27.71B | $18.19B |
| Year 7 | $33.54B | $20.53B |
| Year 8 | $40.59B | $23.16B |
| Year 9 | $49.13B | $26.14B |
| Year 10 | $59.46B | $29.49B |
| Terminal Value | $1.28T | $634.71B |
What Are NEM's Key Financial Metrics?
Earnings & Growth
Current Price
$115.59
EPS (TTM)
$7.93
Forward P/E
11.6
Profit Margin
33.4%
Cash & Balance Sheet
Free Cash Flow
8.8B
EBITDA
17.1B
Book Value
$33.28
Total Debt
5.6B
What Do Analysts Say About NEM?
Low
$67.00
Average
$137.48
High
$170.00
Upside
+18.9%
NEM Fair Value FAQ
What is the fair value of NEM?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), NEM's estimated fair value is $357.64. The stock is currently trading at $115.59, which makes it undervalued by our analysis.
How is NEM's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is NEM overvalued or undervalued?
Based on our analysis, NEM is undervalued. The current price of $115.59 is 209.4% below our estimated fair value of $357.64.
What do Wall Street analysts say about NEM?
21 analysts cover Newmont with a consensus rating of "Buy." The average price target is $137.48, ranging from $67.00 to $170.00. This implies 18.9% upside from the current price.