What Is NUE Fair Value?
Nucor (NUE) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Nucor (NUE) has a composite fair value estimate of $115.17 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $250.50, suggesting the stock is overvalued by 54.0%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$115.17
vs. current price of $250.50(-54.0%)
How Is NUE Fair Value Calculated?
Four independent models estimate what NUE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
NUE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$36.24
-85.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$18.51
-92.6%Overvalued
Inputs used
NUE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$202.63
-19.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$187.26
-25.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $250.50 is 85.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.37B | $1.21B |
| Year 2 | $1.44B | $1.12B |
| Year 3 | $1.51B | $1.03B |
| Year 4 | $1.59B | $951.7M |
| Year 5 | $1.67B | $878.9M |
| Year 6 | $1.75B | $811.8M |
| Year 7 | $1.84B | $749.7M |
| Year 8 | $1.93B | $692.4M |
| Year 9 | $2.03B | $639.5M |
| Year 10 | $2.13B | $590.6M |
| Terminal Value | $19.52B | $5.41B |
What Are NUE's Key Financial Metrics?
Earnings & Growth
Current Price
$250.50
EPS (TTM)
$12.42
Forward P/E
13.2
Profit Margin
8.0%
Cash & Balance Sheet
Free Cash Flow
683.4M
EBITDA
5.7B
Book Value
$97.45
Total Debt
7.1B
What Do Analysts Say About NUE?
Low
$231.00
Average
$282.81
High
$305.00
Upside
+12.9%
NUE Fair Value FAQ
What is the fair value of NUE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), NUE's estimated fair value is $115.17. The stock is currently trading at $250.50, which makes it overvalued by our analysis.
How is NUE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is NUE overvalued or undervalued?
Based on our analysis, NUE is overvalued. The current price of $250.50 is 54.0% above our estimated fair value of $115.17.
What do Wall Street analysts say about NUE?
16 analysts cover Nucor with a consensus rating of "Buy." The average price target is $282.81, ranging from $231.00 to $305.00. This implies 12.9% upside from the current price.